Prizebeat ApS — Credit Rating and Financial Key Figures
CVR number: 39409062
Munkerup Have 64, Munkerup 3120 Dronningmølle
hello@prizebeat.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 244.92 | - 281.61 | -96.47 | -45.29 |
| Wages and salaries | - 727.50 | |||
| Social security expenses | -42.30 | |||
| Employee benefit expenses | -41.26 | - 646.84 | - 923.25 | |
| Total depreciation | - 118.53 | |||
| EBIT | - 286.18 | - 928.45 | -1 138.25 | - 815.09 |
| Other financial expenses | -0.66 | -1.74 | -2.01 | |
| Pre-tax profit | - 286.18 | - 929.11 | -1 139.99 | - 817.10 |
| Income taxes | 62.96 | 206.19 | 277.97 | 179.76 |
| Net earnings | - 223.22 | - 722.93 | - 862.01 | - 637.34 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Development expenditure | 570.00 | 865.50 | 865.50 | |
| Intangible assets total | 570.00 | 865.50 | 865.50 | |
| Machinery and equipment | 9.06 | 13.60 | ||
| Tangible assets total | 9.06 | 13.60 | ||
| Investments total | 19.37 | 19.37 | 19.37 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 268.77 | 192.58 | 180.50 | 2.26 |
| Prepayments and accrued income | 10.96 | 10.96 | ||
| Current other receivables | 6.25 | 2.09 | 10.96 | |
| Current deferred tax assets | 62.96 | 269.14 | 421.57 | 601.33 |
| Short term receivables total | 337.98 | 472.68 | 615.12 | 614.55 |
| Cash and bank deposits | 420.22 | 426.02 | 95.23 | 66.79 |
| Cash and cash equivalents | 420.22 | 426.02 | 95.23 | 66.79 |
| Balance sheet total (assets) | 777.58 | 1 488.07 | 1 604.29 | 1 560.43 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 50.00 | 71.43 | 71.43 | 71.43 |
| Share premium account | 325.00 | |||
| Other reserves | 444.60 | 675.09 | 746.52 | |
| Retained earnings | 0.00 | 1 235.75 | 282.33 | - 364.58 |
| Profit of the financial year | - 223.22 | - 722.93 | - 862.01 | - 637.34 |
| Shareholders equity total | 151.78 | 1 028.85 | 166.84 | - 183.96 |
| Capital loans | 330.71 | 146.03 | ||
| Non-current liabilities total | 330.71 | 146.03 | ||
| Short-term capital loans | 169.29 | 184.68 | 269.15 | 269.15 |
| Current loans from credit institutions | 500.00 | 500.00 | ||
| Current trade creditors | 82.18 | 64.40 | 27.46 | 12.79 |
| Current owed to participating | 0.32 | 0.32 | ||
| Other non-interest bearing current liabilities | 43.62 | 63.80 | 640.53 | 962.46 |
| Current liabilities total | 295.08 | 313.19 | 1 437.45 | 1 744.40 |
| Balance sheet total (liabilities) | 777.58 | 1 488.07 | 1 604.29 | 1 560.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.