B & W BUSINESS-DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 24227103
Kelleris Vang 7, 3060 Espergærde
Henrik@Wolke.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 32.23 | 58.50 | 128.11 | 103.00 | 65.00 |
Other operating income | 142.54 | ||||
Costs of manufacturing | -10.67 | -0.95 | -12.54 | -17.90 | -15.16 |
External services | -35.77 | -38.94 | -31.91 | -40.28 | -35.28 |
Gross profit | 128.33 | 18.61 | 83.65 | 44.82 | 14.56 |
EBIT | 128.33 | 18.61 | 83.65 | 44.82 | 14.56 |
Other financial expenses | -0.00 | -0.11 | |||
Pre-tax profit | 128.33 | 18.61 | 83.65 | 44.82 | 14.45 |
Net earnings | 128.33 | 18.61 | 83.65 | 44.82 | 14.45 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.53 | ||||
Short term receivables total | 0.53 | ||||
Cash and bank deposits | 2.28 | 13.25 | 44.07 | 27.79 | 27.67 |
Cash and cash equivalents | 2.28 | 13.25 | 44.07 | 27.79 | 27.67 |
Balance sheet total (assets) | 2.81 | 13.25 | 44.07 | 27.79 | 27.67 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -2 606.70 | -2 478.37 | -2 459.76 | -2 376.10 | -2 331.29 |
Profit of the financial year | 128.33 | 18.61 | 83.65 | 44.82 | 14.45 |
Shareholders equity total | -2 353.37 | -2 334.76 | -2 251.10 | -2 206.29 | -2 191.84 |
Non-current loans from credit institutions | 2 347.18 | 2 336.70 | 2 275.56 | 2 212.04 | 2 201.35 |
Non-current liabilities total | 2 347.18 | 2 336.70 | 2 275.56 | 2 212.04 | 2 201.35 |
Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 11.55 |
Other non-interest bearing current liabilities | 2.30 | 10.61 | 13.04 | 6.61 | |
Current liabilities total | 9.00 | 11.30 | 19.61 | 22.04 | 18.16 |
Balance sheet total (liabilities) | 2.81 | 13.25 | 44.07 | 27.79 | 27.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.