Easy Home Smart Systems ApS
CVR number: 41278226
Åbenrå 4, 1124 København K
frans.merrild@easyhomesmartsystems.com
tel: 26724047
www.easyhomesmartsystems.com
Income statement (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 342.50 | |
| External services | -15.58 | |
| Gross profit | 270.21 | 579.26 |
| Employee benefit expenses | - 256.14 | - 651.82 |
| Total depreciation | -50.00 | |
| EBIT | 14.07 | - 122.56 |
| Other financial income | 21.89 | |
| Other financial expenses | -18.88 | |
| Pre-tax profit | 14.07 | - 119.55 |
| Income taxes | -3.08 | |
| Net earnings | 14.07 | - 122.63 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Development expenditure | 200.00 | |
| Intangible assets total | 200.00 | |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 128.13 | |
| Current amounts owed by group member comp. | 100.00 | 205.00 |
| Current other receivables | - 100.00 | 321.06 |
| Short term receivables total | 128.13 | 526.06 |
| Cash and bank deposits | 131.27 | |
| Cash and cash equivalents | 131.27 | |
| Balance sheet total (assets) | 259.39 | 726.06 |
Equity and liabilities (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 14.07 | |
| Profit of the financial year | 14.07 | - 122.63 |
| Shareholders equity total | 54.07 | -68.55 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.26 | |
| Short-term deferred tax liabilities | 3.08 | |
| Other non-interest bearing current liabilities | 205.32 | 791.27 |
| Current liabilities total | 205.32 | 794.61 |
| Balance sheet total (liabilities) | 259.39 | 726.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.