PEH INVEST ApS
CVR number: 32885047
Æblehaven 5, Strandhuse 6000 Kolding
svpzol@gmail.com
tel: 51886521
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.31 | -13.33 | |||
| Gross profit | -11.31 | -13.33 | -13.26 | -17.64 | -12.09 |
| EBIT | -11.31 | -13.33 | -13.26 | -17.64 | -12.09 |
| Other financial expenses | -16.15 | -14.77 | -14.06 | -12.28 | -10.74 |
| Net income from associates (fin.) | - 342.16 | 421.06 | 138.02 | 141.81 | 141.13 |
| Pre-tax profit | - 369.62 | 392.95 | 110.70 | 111.89 | 118.31 |
| Net earnings | - 369.62 | 392.95 | 110.70 | 111.89 | 118.31 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 073.84 | 1 494.90 | 1 441.77 | 1 445.56 | 1 444.88 |
| Investments total | 1 073.84 | 1 494.90 | 1 441.77 | 1 445.56 | 1 444.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 344.92 | 228.68 | 324.84 | 305.29 | 295.69 |
| Short term receivables total | 344.92 | 228.68 | 324.84 | 305.29 | 295.69 |
| Cash and bank deposits | 96.22 | 83.86 | 26.03 | 26.68 | 18.85 |
| Cash and cash equivalents | 96.22 | 83.86 | 26.03 | 26.68 | 18.85 |
| Balance sheet total (assets) | 1 514.99 | 1 807.44 | 1 792.64 | 1 777.53 | 1 759.42 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 138.02 | 141.81 | 141.13 | ||
| Retained earnings | 280.61 | -89.01 | 165.92 | 272.83 | 385.40 |
| Profit of the financial year | - 369.62 | 392.95 | 110.70 | 111.89 | 118.31 |
| Shareholders equity total | -9.01 | 383.94 | 494.64 | 606.53 | 724.83 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 524.00 | 1 423.50 | 1 298.00 | 1 171.00 | 1 034.59 |
| Current liabilities total | 1 524.00 | 1 423.50 | 1 298.00 | 1 171.00 | 1 034.59 |
| Balance sheet total (liabilities) | 1 514.99 | 1 807.44 | 1 792.64 | 1 777.53 | 1 759.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.