OPIIN SYSTEMS ApS — Credit Rating and Financial Key Figures
CVR number: 29534179
Hørkær 12 A, 2730 Herlev
info@ecdox.com
tel: 70206393
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.64 | -3.01 | -4.97 | -5.09 | -9.29 |
| EBIT | -0.64 | -3.01 | -4.97 | -5.09 | -9.29 |
| Other financial expenses | -1.03 | -1.88 | -1.68 | -0.21 | -0.22 |
| Pre-tax profit | -1.68 | -4.89 | -6.65 | -5.29 | -9.50 |
| Income taxes | 0.95 | 1.69 | |||
| Net earnings | -1.68 | -4.89 | -6.65 | -4.35 | -7.81 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 249.25 | 249.25 | 249.25 | 252.15 | 107.18 |
| Current other receivables | 1.00 | 1.00 | 2.82 | 1.69 | |
| Short term receivables total | 249.25 | 250.25 | 250.25 | 254.97 | 108.87 |
| Cash and bank deposits | 0.70 | ||||
| Cash and cash equivalents | 0.70 | ||||
| Balance sheet total (assets) | 249.94 | 250.25 | 250.25 | 254.97 | 108.87 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 249.00 | -1 250.67 | -1 255.56 | -1 262.21 | -1 266.56 |
| Profit of the financial year | -1.68 | -4.89 | -6.65 | -4.35 | -7.81 |
| Shareholders equity total | -1 125.67 | -1 130.56 | -1 137.21 | -1 141.56 | -1 149.37 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.45 | 0.50 | 0.45 | ||
| Current trade creditors | 7.00 | 10.00 | 13.00 | 13.00 | 13.00 |
| Current owed to group member | 1 231.03 | 1 225.54 | 1 222.63 | 1 234.52 | 1 234.52 |
| Other non-interest bearing current liabilities | 137.59 | 144.81 | 151.32 | 148.56 | 10.71 |
| Current liabilities total | 1 375.61 | 1 380.81 | 1 387.45 | 1 396.53 | 1 258.24 |
| Balance sheet total (liabilities) | 249.94 | 250.25 | 250.25 | 254.97 | 108.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.