DAMCO EASTERN EUROPE ApS
CVR number: 32558135
Esplanaden 50, 1263 København K
tel: 33633363
Income statement (kUSD)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 113.63 | -2.70 | -1.37 | ||
| EBIT | - 113.63 | -2.70 | -1.37 | ||
| Other financial expenses | -26.22 | -37.03 | -40.78 | -23.20 | -19.05 |
| Pre-tax profit | - 139.85 | -39.73 | -42.16 | -23.20 | -19.05 |
| Income taxes | 3.60 | 27.84 | -6.44 | 0.72 | |
| Net earnings | - 136.25 | -11.89 | -42.16 | -29.63 | -18.33 |
Assets (kUSD)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 221.36 | 1 221.36 | 1 221.36 | 1 221.36 | 1 221.36 |
| Current other receivables | 1.32 | 2.31 | 2.64 | 2.73 | 7.59 |
| Current deferred tax assets | 7.02 | 10.65 | 10.65 | 10.65 | 1.06 |
| Short term receivables total | 1 229.70 | 1 234.32 | 1 234.64 | 1 234.74 | 1 230.01 |
| Balance sheet total (assets) | 1 229.70 | 1 234.32 | 1 234.64 | 1 234.74 | 1 230.01 |
Equity and liabilities (kUSD)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 24.80 | 24.80 | 24.80 | 24.80 | 24.80 |
| Retained earnings | 300.16 | 163.91 | 152.02 | 109.87 | 80.23 |
| Profit of the financial year | - 136.25 | -11.89 | -42.16 | -29.63 | -18.33 |
| Shareholders equity total | 188.71 | 176.82 | 134.66 | 105.03 | 86.69 |
| Provisions | - 134.66 | ||||
| Non-current other liabilities | 134.66 | ||||
| Non-current liabilities total | 134.66 | ||||
| Current owed to group member | 1 039.65 | 1 057.51 | 1 099.98 | 1 128.52 | 1 141.19 |
| Short-term deferred tax liabilities | 1.12 | ||||
| Other non-interest bearing current liabilities | 1.35 | 0.07 | 2.13 | ||
| Current liabilities total | 1 040.99 | 1 057.51 | 1 099.98 | 1 129.71 | 1 143.31 |
| Balance sheet total (liabilities) | 1 229.70 | 1 234.32 | 1 234.64 | 1 234.74 | 1 230.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.