Botanik Blomster ApS — Credit Rating and Financial Key Figures
CVR number: 40836497
Axeltorv 2, 1609 København V
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 505.88 | 1 454.49 |
Employee benefit expenses | - 447.80 | -1 415.45 |
Total depreciation | -19.50 | -15.60 |
EBIT | 38.58 | 23.44 |
Other financial expenses | -6.94 | -4.02 |
Pre-tax profit | 31.64 | 19.42 |
Income taxes | -6.96 | -4.27 |
Net earnings | 24.68 | 15.14 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Goodwill | 18.00 | 18.00 |
Intangible assets total | 18.00 | 18.00 |
Machinery and equipment | 77.98 | 62.39 |
Tangible assets total | 77.98 | 62.39 |
Other receivables | 79.20 | 79.20 |
Investments total | 79.20 | 79.20 |
Long term receivables total | ||
Finished products/goods | 15.80 | 15.80 |
Inventories total | 15.80 | 15.80 |
Current trade debtors | 1 124.15 | 918.99 |
Short term receivables total | 1 124.15 | 918.99 |
Cash and bank deposits | 1 162.29 | 650.43 |
Cash and cash equivalents | 1 162.29 | 650.43 |
Balance sheet total (assets) | 2 477.43 | 1 744.81 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 24.68 | |
Profit of the financial year | 24.68 | 15.14 |
Shareholders equity total | 64.68 | 79.82 |
Non-current liabilities total | ||
Current trade creditors | 1 296.72 | 46.19 |
Current owed to participating | 296.71 | 146.71 |
Short-term deferred tax liabilities | 6.96 | 4.27 |
Other non-interest bearing current liabilities | 812.36 | 1 467.81 |
Current liabilities total | 2 412.75 | 1 664.98 |
Balance sheet total (liabilities) | 2 477.43 | 1 744.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.