Nordic Artisan Constructions ApS — Credit Rating and Financial Key Figures
CVR number: 40202080
Margrethevej 10, Ejby 4070 Kirke Hyllinge
info@naconstructions.com
tel: 22100252
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 4 102.11 | 3 143.99 | 2 548.81 |
| Employee benefit expenses | -2 416.75 | -3 593.85 | -2 671.44 |
| Other operating expenses | -1 048.18 | -1 268.58 | -1 005.81 |
| Total depreciation | -48.98 | -80.20 | -33.14 |
| EBIT | 588.21 | -1 798.64 | -1 161.59 |
| Other financial income | -0.35 | ||
| Other financial expenses | -8.51 | -20.29 | -27.27 |
| Pre-tax profit | 579.70 | -1 818.93 | -1 189.21 |
| Income taxes | - 127.84 | 38.01 | -7.47 |
| Net earnings | 451.87 | -1 780.91 | -1 196.68 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 516.40 | 104.32 | 19.33 |
| Tangible assets total | 516.40 | 104.32 | 19.33 |
| Investments total | 30.00 | 64.00 | 64.00 |
| Non-current other receivables | 1.00 | ||
| Deferred tax assets | 6.12 | ||
| Long term receivables total | 6.12 | 1.00 | |
| Inventories total | |||
| Current trade debtors | 2 217.22 | 492.67 | 349.71 |
| Prepayments and accrued income | 783.14 | 757.32 | 31.12 |
| Current other receivables | 30.00 | 3.40 | 28.39 |
| Short term receivables total | 3 030.36 | 1 253.39 | 409.22 |
| Cash and bank deposits | 123.44 | 330.95 | 67.09 |
| Cash and cash equivalents | 123.44 | 330.95 | 67.09 |
| Balance sheet total (assets) | 3 700.19 | 1 758.78 | 560.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 451.87 | -1 329.05 | |
| Profit of the financial year | 451.87 | -1 780.91 | -1 196.68 |
| Shareholders equity total | 501.87 | -1 279.05 | -2 475.73 |
| Provisions | 31.89 | 1.35 | |
| Non-current leasing loans | 269.88 | ||
| Non-current other liabilities | 242.72 | ||
| Non-current liabilities total | 269.88 | 242.72 | |
| Current trade creditors | 1 255.97 | 1 138.03 | 1 822.50 |
| Short-term deferred tax liabilities | 95.94 | 95.94 | |
| Other non-interest bearing current liabilities | 1 522.64 | 1 786.86 | 969.80 |
| Accruals and deferred income | 22.00 | 17.00 | |
| Current liabilities total | 2 896.56 | 3 037.83 | 2 792.31 |
| Balance sheet total (liabilities) | 3 700.19 | 1 758.78 | 560.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.