Fuse Energy ApS — Credit Rating and Financial Key Figures
CVR number: 40786481
Østre Alle 102, 9000 Aalborg
rasmus@naps.dk
tel: 25405070
www.napsconsult.com
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 277.94 | 3 228.87 |
Employee benefit expenses | -2 475.04 | -2 933.55 |
Total depreciation | - 105.30 | - 115.57 |
EBIT | 697.60 | 179.75 |
Other financial income | 319.40 | 2.28 |
Other financial expenses | -8.64 | - 123.74 |
Pre-tax profit | 1 008.36 | 58.29 |
Income taxes | - 223.72 | -22.75 |
Net earnings | 784.64 | 35.54 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 414.59 | 447.59 |
Tangible assets total | 414.59 | 447.59 |
Other non-current investments | 13.49 | |
Investments total | 13.49 | |
Long term receivables total | ||
Finished products/goods | 41.45 | 270.40 |
Inventories total | 41.45 | 270.40 |
Current trade debtors | 113.21 | 686.50 |
Current other receivables | 48.51 | 158.25 |
Short term receivables total | 161.72 | 844.75 |
Other current investments | 1 408.95 | |
Cash and bank deposits | 61.34 | |
Cash and cash equivalents | 1 470.29 | |
Balance sheet total (assets) | 2 101.55 | 1 562.74 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 600.00 | |
Retained earnings | - 600.00 | 184.64 |
Profit of the financial year | 784.64 | 35.54 |
Shareholders equity total | 824.64 | 260.18 |
Provisions | 5.41 | 9.61 |
Non-current liabilities total | ||
Current loans from credit institutions | 393.76 | 307.80 |
Current trade creditors | 3.94 | 262.07 |
Current owed to group member | 31.42 | |
Short-term deferred tax liabilities | 218.25 | 18.19 |
Other non-interest bearing current liabilities | 655.55 | 673.47 |
Current liabilities total | 1 271.49 | 1 292.94 |
Balance sheet total (liabilities) | 2 101.55 | 1 562.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.