Fuse Energy ApS — Credit Rating and Financial Key Figures
CVR number: 40786481
Østre Alle 102, 9000 Aalborg
rasmus@naps.dk
tel: 25405070
www.napsconsult.com
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 3 277.94 | 3 228.87 |
| Employee benefit expenses | -2 475.04 | -2 933.55 |
| Total depreciation | - 105.30 | - 115.57 |
| EBIT | 697.60 | 179.75 |
| Other financial income | 319.40 | 2.28 |
| Other financial expenses | -8.64 | - 123.74 |
| Pre-tax profit | 1 008.36 | 58.29 |
| Income taxes | - 223.72 | -22.75 |
| Net earnings | 784.64 | 35.54 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 414.59 | 447.59 |
| Tangible assets total | 414.59 | 447.59 |
| Other non-current investments | 13.49 | |
| Investments total | 13.49 | |
| Long term receivables total | ||
| Finished products/goods | 41.45 | 270.40 |
| Inventories total | 41.45 | 270.40 |
| Current trade debtors | 113.21 | 686.50 |
| Current other receivables | 48.51 | 158.25 |
| Short term receivables total | 161.72 | 844.75 |
| Other current investments | 1 408.95 | |
| Cash and bank deposits | 61.34 | |
| Cash and cash equivalents | 1 470.29 | |
| Balance sheet total (assets) | 2 101.55 | 1 562.74 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 600.00 | |
| Retained earnings | - 600.00 | 184.64 |
| Profit of the financial year | 784.64 | 35.54 |
| Shareholders equity total | 824.64 | 260.18 |
| Provisions | 5.41 | 9.61 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 393.76 | 307.80 |
| Current trade creditors | 3.94 | 262.07 |
| Current owed to group member | 31.42 | |
| Short-term deferred tax liabilities | 218.25 | 18.19 |
| Other non-interest bearing current liabilities | 655.55 | 673.47 |
| Current liabilities total | 1 271.49 | 1 292.94 |
| Balance sheet total (liabilities) | 2 101.55 | 1 562.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.