Gulvsmeden ApS — Credit Rating and Financial Key Figures
CVR number: 40534938
Grønsundsvej 317, Horbelev 4871 Horbelev
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 401.96 | 2 116.55 | 2 143.10 |
| Employee benefit expenses | -1 157.75 | -1 932.16 | -2 465.43 |
| Total depreciation | -7.91 | -17.60 | |
| EBIT | 244.20 | 176.48 | - 339.93 |
| Other financial income | 1.79 | ||
| Other financial expenses | -2.84 | -5.33 | -20.42 |
| Pre-tax profit | 243.16 | 171.15 | - 360.35 |
| Income taxes | -53.79 | -46.87 | 68.93 |
| Net earnings | 189.37 | 124.27 | - 291.41 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 78.59 | 133.27 | |
| Tangible assets total | 78.59 | 133.27 | |
| Investments total | 19.00 | 29.00 | 29.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 372.50 | 778.73 | 835.30 |
| Current amounts owed by group member comp. | 50.00 | ||
| Prepayments and accrued income | 10.72 | 163.48 | 154.70 |
| Current other receivables | 60.06 | 63.58 | 60.58 |
| Current deferred tax assets | 65.92 | ||
| Short term receivables total | 493.28 | 1 005.79 | 1 116.50 |
| Cash and bank deposits | 153.57 | 117.73 | 508.90 |
| Cash and cash equivalents | 153.57 | 117.73 | 508.90 |
| Balance sheet total (assets) | 665.85 | 1 231.11 | 1 787.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 189.37 | 313.64 | |
| Profit of the financial year | 189.37 | 124.27 | - 291.41 |
| Shareholders equity total | 229.37 | 353.64 | 62.23 |
| Provisions | 3.02 | ||
| Non-current liabilities total | |||
| Current trade creditors | 61.30 | 151.85 | 175.84 |
| Current owed to participating | 1.78 | 3.70 | 29.00 |
| Current owed to group member | 0.79 | 44.03 | |
| Short-term deferred tax liabilities | 53.79 | 43.86 | |
| Other non-interest bearing current liabilities | 319.61 | 674.26 | 1 476.56 |
| Current liabilities total | 436.48 | 874.45 | 1 725.43 |
| Balance sheet total (liabilities) | 665.85 | 1 231.11 | 1 787.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.