Rødding Isoleringsservice ApS — Credit Rating and Financial Key Figures
CVR number: 40637966
Jels Vamdrupvej 30, 6630 Rødding
info@roddingisoleringsservice.dk
tel: 20481552
www.roddingisoleringsservice.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 236.00 | 536.41 | 639.57 |
Employee benefit expenses | - 446.66 | - 498.43 | - 459.36 |
Total depreciation | -15.12 | -53.13 | -7.88 |
EBIT | - 225.78 | -15.15 | 172.33 |
Other financial income | 0.07 | 0.26 | |
Other financial expenses | -24.81 | -29.50 | -23.48 |
Pre-tax profit | - 250.59 | -44.58 | 149.10 |
Income taxes | 55.13 | 9.60 | -32.88 |
Net earnings | - 195.46 | -34.98 | 116.22 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 154.65 | 89.82 | 16.94 |
Tangible assets total | 154.65 | 89.82 | 16.94 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 48.87 | 11.61 | 30.26 |
Inventories total | 48.87 | 11.61 | 30.26 |
Current trade debtors | 53.13 | 39.88 | 368.05 |
Current amounts owed by group member comp. | 5.70 | 11.71 | |
Prepayments and accrued income | 81.60 | 12.60 | 24.55 |
Current other receivables | 163.44 | 240.15 | |
Current deferred tax assets | 55.13 | 64.73 | 31.85 |
Short term receivables total | 189.86 | 286.34 | 676.31 |
Balance sheet total (assets) | 393.38 | 387.77 | 723.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 195.46 | - 230.44 | |
Profit of the financial year | - 195.46 | -34.98 | 116.22 |
Shareholders equity total | - 155.46 | - 190.44 | -74.21 |
Non-current loans from credit institutions | 56.48 | ||
Non-current liabilities total | 56.48 | ||
Current loans from credit institutions | 275.49 | 324.36 | 288.87 |
Current trade creditors | 193.44 | 43.03 | 369.74 |
Other non-interest bearing current liabilities | 79.91 | 154.33 | 139.11 |
Current liabilities total | 548.84 | 521.72 | 797.72 |
Balance sheet total (liabilities) | 393.38 | 387.77 | 723.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.