HAUERVIG RESEARCH ApS
CVR number: 33033141
Rantzausmindevej 145, 5700 Svendborg
hauervig.research@gmail.com
tel: 25616300
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33.40 | ||||
| Costs of manufacturing | -4.65 | ||||
| External services | -7.63 | -17.20 | -7.58 | -2.99 | |
| Gross profit | 28.75 | -7.63 | -17.20 | -7.58 | -2.99 |
| Total depreciation | -1.00 | ||||
| EBIT | 28.75 | -7.63 | -18.20 | -7.58 | -2.99 |
| Other financial expenses | -0.16 | -0.14 | -0.19 | -0.20 | |
| Pre-tax profit | 28.59 | -7.77 | -18.20 | -7.77 | -3.19 |
| Net earnings | 28.59 | -7.77 | -18.20 | -7.77 | -3.19 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.12 | 3.12 | 1.00 | 0.29 | 0.02 |
| Current deferred tax assets | 0.07 | ||||
| Short term receivables total | 3.19 | 3.12 | 1.00 | 0.29 | 0.02 |
| Cash and bank deposits | 60.22 | 52.19 | 36.44 | 29.38 | 27.03 |
| Cash and cash equivalents | 60.22 | 52.19 | 36.44 | 29.38 | 27.03 |
| Balance sheet total (assets) | 63.41 | 55.31 | 37.44 | 29.67 | 27.05 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | -0.62 | 27.97 | 20.20 | 1.99 | -5.21 |
| Profit of the financial year | 28.59 | -7.77 | -18.20 | -7.77 | -3.19 |
| Shareholders equity total | 27.97 | 20.20 | 1.99 | -5.77 | -8.40 |
| Non-current liabilities total | |||||
| Current owed to participating | 35.45 | 35.45 | 35.45 | 35.45 | 35.45 |
| Other non-interest bearing current liabilities | -0.33 | ||||
| Current liabilities total | 35.45 | 35.11 | 35.45 | 35.45 | 35.45 |
| Balance sheet total (liabilities) | 63.41 | 55.31 | 37.44 | 29.67 | 27.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.