Entomation ApS — Credit Rating and Financial Key Figures
CVR number: 40889787
Nyvang 12, 6400 Sønderborg
Income statement (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Costs of manufacturing | -15.56 | -0.41 |
| External services | -5.60 | |
| Rents | -2.30 | |
| Gross profit | -50.48 | -8.86 |
| Costs of management | -27.02 | -8.44 |
| Total depreciation | -14.27 | -7.50 |
| EBIT | -64.75 | -16.36 |
| Other financial expenses | -0.23 | -0.06 |
| Pre-tax profit | -64.98 | -16.41 |
| Income taxes | 13.22 | 3.32 |
| Net earnings | -51.76 | -13.09 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 20.20 | 12.70 |
| Tangible assets total | 20.20 | 12.70 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.69 | 0.18 |
| Current deferred tax assets | 13.22 | 16.54 |
| Short term receivables total | 15.92 | 16.73 |
| Cash and bank deposits | 9.08 | 1.97 |
| Cash and cash equivalents | 9.08 | 1.97 |
| Balance sheet total (assets) | 45.19 | 31.39 |
Equity and liabilities (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -51.86 | |
| Profit of the financial year | -51.76 | -13.09 |
| Shareholders equity total | -11.76 | -24.96 |
| Non-current advances received | 56.39 | 56.02 |
| Non-current liabilities total | 56.39 | 56.02 |
| Current trade creditors | 0.04 | |
| Other non-interest bearing current liabilities | 0.56 | 0.28 |
| Current liabilities total | 0.56 | 0.32 |
| Balance sheet total (liabilities) | 45.19 | 31.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.