Bremholm Rekruttering ApS — Credit Rating and Financial Key Figures
CVR number: 41241217
Druestrupvej 14, Lidemark 4632 Bjæverskov
martin@bremholm.com
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 074.70 | 502.82 | -55.65 |
Employee benefit expenses | - 403.24 | - 619.68 | -38.74 |
Other operating expenses | -5.97 | ||
EBIT | 671.46 | - 122.83 | -94.39 |
Other financial expenses | -4.56 | -8.76 | -3.32 |
Pre-tax profit | 666.90 | - 131.59 | -97.71 |
Income taxes | - 153.63 | ||
Net earnings | 513.27 | - 131.59 | -97.71 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 96.01 | 37.21 | |
Current amounts owed by group member comp. | 2.05 | ||
Current other receivables | 42.40 | 6.50 | 6.61 |
Short term receivables total | 140.46 | 43.71 | 6.61 |
Cash and bank deposits | 796.70 | 521.35 | 339.17 |
Cash and cash equivalents | 796.70 | 521.35 | 339.17 |
Balance sheet total (assets) | 937.16 | 565.06 | 345.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | ||
Retained earnings | - 200.00 | 313.27 | 181.68 |
Profit of the financial year | 513.27 | - 131.59 | -97.71 |
Shareholders equity total | 553.27 | 221.68 | 123.97 |
Non-current liabilities total | |||
Current trade creditors | 36.52 | 19.05 | 12.55 |
Current owed to participating | 48.94 | 35.19 | 134.23 |
Current owed to group member | 228.51 | 75.02 | |
Short-term deferred tax liabilities | 153.63 | ||
Other non-interest bearing current liabilities | 144.79 | 60.63 | 0.00 |
Current liabilities total | 383.89 | 343.38 | 221.80 |
Balance sheet total (liabilities) | 937.16 | 565.06 | 345.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.