JM-Partners ApS — Credit Rating and Financial Key Figures
CVR number: 39943816
Amagertorv 14, 1160 København K
asjo@jm-partners.dk
tel: 20913805
www.jm-partners.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 516.63 | 690.64 | 25.57 |
Employee benefit expenses | - 340.93 | -1 326.09 | -1 595.02 |
EBIT | 175.70 | - 635.45 | -1 569.45 |
Other financial expenses | -4.44 | -4.37 | -10.40 |
Pre-tax profit | 171.26 | - 639.82 | -1 579.85 |
Income taxes | -41.66 | ||
Net earnings | 129.60 | - 639.82 | -1 579.85 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 23.53 | 168.63 | 168.63 |
Non-current other receivables | 27.90 | ||
Long term receivables total | 51.43 | 168.63 | 168.63 |
Inventories total | |||
Current trade debtors | 111.74 | 318.62 | 4.32 |
Current amounts owed by group member comp. | 16.00 | ||
Current other receivables | 161.89 | ||
Short term receivables total | 273.64 | 318.62 | 20.32 |
Cash and bank deposits | 17.04 | 16.15 | 2.11 |
Cash and cash equivalents | 17.04 | 16.15 | 2.11 |
Balance sheet total (assets) | 342.11 | 503.40 | 191.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 0.00 | 40.00 | 40.00 |
Retained earnings | 89.60 | - 550.22 | |
Profit of the financial year | 129.60 | - 639.82 | -1 579.85 |
Shareholders equity total | 129.60 | - 510.22 | -2 090.06 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.25 | 857.16 | |
Current trade creditors | 0.80 | 2.51 | 9.39 |
Current owed to participating | 20.55 | 353.98 | 562.11 |
Current owed to group member | 119.90 | ||
Other non-interest bearing current liabilities | 191.16 | 656.87 | 732.56 |
Current liabilities total | 212.51 | 1 013.62 | 2 281.12 |
Balance sheet total (liabilities) | 342.11 | 503.40 | 191.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.