Nina Vahl ApS
CVR number: 40080740
Dyrehavevej 31, 8000 Aarhus C
nvahl@dadlnet.dk
tel: 22762411
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 227.74 | 353.85 | 540.80 |
| Employee benefit expenses | - 150.03 | - 414.90 | |
| EBIT | 227.74 | 203.83 | 125.90 |
| Other financial expenses | -0.37 | -2.10 | -0.98 |
| Pre-tax profit | 227.37 | 201.73 | 124.92 |
| Income taxes | -50.01 | -46.72 | -27.48 |
| Net earnings | 177.36 | 155.00 | 97.44 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 10.00 | 93.50 | |
| Current other receivables | 161.06 | 57.47 | |
| Short term receivables total | 171.06 | 150.96 | |
| Cash and bank deposits | 292.38 | 240.90 | 341.15 |
| Cash and cash equivalents | 292.38 | 240.90 | 341.15 |
| Balance sheet total (assets) | 292.38 | 411.97 | 492.12 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 141.08 | 282.66 | |
| Profit of the financial year | 177.36 | 155.00 | 97.44 |
| Shareholders equity total | 227.36 | 346.08 | 430.10 |
| Non-current liabilities total | |||
| Current trade creditors | 0.22 | ||
| Current owed to participating | 15.01 | 21.51 | 24.10 |
| Short-term deferred tax liabilities | 50.01 | 44.37 | 1.53 |
| Other non-interest bearing current liabilities | 36.17 | ||
| Current liabilities total | 65.02 | 65.88 | 62.02 |
| Balance sheet total (liabilities) | 292.38 | 411.97 | 492.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.