EUCH A/S — Credit Rating and Financial Key Figures
CVR number: 35230173
Vidalsvej 6, 9230 Svenstrup J
Income statement (mDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 8 439.40 | 8 783.50 | 9 178.40 | 9 500.30 | 8 200.70 |
Costs of manufacturing | -6 473.10 | -6 748.10 | -7 072.80 | -7 293.40 | -6 309.20 |
Gross profit | 1 966.30 | 2 035.40 | 2 105.60 | 2 206.90 | 1 891.50 |
Employee benefit expenses | -1 070.30 | ||||
Other operating expenses | -1 494.80 | -1 521.30 | -1 488.80 | -1 481.80 | - 219.90 |
Total depreciation | -67.10 | -80.10 | -80.20 | - 141.90 | - 143.50 |
EBIT | 404.40 | 434.00 | 536.60 | 583.20 | 457.80 |
Other financial income | 7.00 | 12.90 | 13.50 | 9.50 | 10.20 |
Other financial expenses | - 278.50 | - 175.70 | - 189.80 | - 167.30 | -94.60 |
Net income from associates (fin.) | -0.80 | 0.30 | 4.00 | ||
Pre-tax profit | 132.10 | 271.50 | 364.30 | 425.40 | 373.40 |
Income taxes | -67.50 | -72.10 | -88.80 | - 102.00 | -94.00 |
Net earnings | 64.60 | 199.40 | 275.50 | 323.40 | 279.40 |
Assets (mDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible rights | 94.00 | 8.80 | 6.00 | 2 900.40 | 2 902.80 |
Goodwill | 2 907.40 | 2 949.10 | 2 914.80 | ||
Intangible assets total | 3 001.40 | 2 957.90 | 2 920.80 | 2 900.40 | 2 902.80 |
Buildings | 410.10 | 517.10 | 500.50 | ||
Machinery and equipment | 123.20 | 120.30 | 111.30 | ||
Advance payments and construction in progress | 21.30 | 20.90 | |||
Other tangible assets | 113.80 | 134.10 | 132.30 | 780.90 | 762.70 |
Tangible assets total | 668.40 | 771.50 | 765.00 | 780.90 | 762.70 |
Participating interests | 2.20 | 2.40 | |||
Other non-current investments | 382.10 | 355.10 | |||
Investments total | 2.20 | 2.40 | 382.10 | 355.10 | |
Long term receivables total | |||||
Inventories total | 505.00 | 531.70 | 547.90 | 559.40 | 511.70 |
Current trade debtors | 731.80 | 840.20 | 854.30 | 803.40 | 672.00 |
Current other receivables | 71.10 | 67.00 | 77.40 | 107.20 | 61.30 |
Short term receivables total | 802.90 | 907.20 | 931.70 | 910.60 | 733.30 |
Cash and bank deposits | 2.40 | 2.20 | 2.80 | 3.60 | 36.80 |
Cash and cash equivalents | 2.40 | 2.20 | 2.80 | 3.60 | 36.80 |
Balance sheet total (assets) | 4 982.30 | 5 172.90 | 5 168.20 | 5 537.00 | 5 302.40 |
Equity and liabilities (mDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 200.00 | 201.70 | 201.70 | 201.70 | 201.70 |
Other reserves | -33.90 | -16.30 | 2.60 | 2.50 | 2.60 |
Retained earnings | 929.50 | 1 018.20 | 1 205.50 | 1 417.00 | 1 754.30 |
Profit of the financial year | 64.60 | 199.40 | 275.50 | 323.40 | 279.40 |
Shareholders equity total | 1 160.20 | 1 403.00 | 1 685.30 | 1 944.60 | 2 238.00 |
Non-current loans from credit institutions | 1 821.70 | 1 890.50 | 1 627.40 | 1 726.80 | 1 202.60 |
Non-current leasing loans | 370.80 | 346.80 | |||
Non-current pension loans | 89.80 | 103.50 | 135.40 | 125.90 | |
Non-current other liabilities | 598.60 | 468.00 | 403.20 | 53.60 | |
Non-current deferred tax liabilities | 31.30 | 30.90 | 31.50 | 14.00 | 22.80 |
Non-current liabilities total | 2 541.40 | 2 389.40 | 2 165.60 | 2 247.00 | 1 751.70 |
Current loans from credit institutions | 339.70 | 303.20 | 283.00 | 247.70 | 246.60 |
Current leasing loans | 52.60 | 53.90 | |||
Current trade creditors | 573.90 | 684.20 | 675.20 | 658.70 | 646.90 |
Short-term deferred tax liabilities | 29.80 | 80.40 | 62.70 | 77.40 | 68.30 |
Other non-interest bearing current liabilities | 337.30 | 312.70 | 296.40 | 309.00 | 297.00 |
Current liabilities total | 1 280.70 | 1 380.50 | 1 317.30 | 1 345.40 | 1 312.70 |
Balance sheet total (liabilities) | 4 982.30 | 5 172.90 | 5 168.20 | 5 537.00 | 5 302.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.