KART GROUP ApS
CVR number: 38717421
Korskildeeng 5, 2670 Greve
kontakt@kart-ri.dk
tel: 42436222
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1.25 | |||
| Gross profit | 1.25 | 5.25 | 1 144.29 | 3 447.99 |
| Employee benefit expenses | - 837.66 | -2 801.43 | ||
| Other operating expenses | - 244.47 | - 499.28 | ||
| EBIT | 1.25 | 5.25 | 62.16 | 147.29 |
| Other financial income | 0.10 | 0.60 | ||
| Other financial expenses | -1.56 | -3.52 | -11.35 | |
| Pre-tax profit | 1.25 | 3.69 | 58.75 | 136.54 |
| Income taxes | -0.28 | -0.81 | -12.92 | -30.03 |
| Net earnings | 0.97 | 2.88 | 45.82 | 106.51 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.12 | ||||
| Tangible assets total | 21.12 | ||||
| Other receivables | 31.35 | 48.78 | |||
| Investments total | 31.35 | 48.78 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 587.23 | 606.70 | |||
| Current other receivables | 24.62 | ||||
| Short term receivables total | 611.84 | 606.70 | |||
| Cash and bank deposits | 50.00 | 50.98 | 53.86 | 509.99 | 652.36 |
| Cash and cash equivalents | 50.00 | 50.98 | 53.86 | 509.99 | 652.36 |
| Balance sheet total (assets) | 50.00 | 50.98 | 53.86 | 1 153.18 | 1 328.96 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.98 | 50.98 | 50.00 | 50.00 |
| Other reserves | -0.97 | 11.45 | |||
| Retained earnings | -0.00 | 68.10 | |||
| Profit of the financial year | 0.97 | 2.88 | 45.82 | 106.51 | |
| Shareholders equity total | 50.00 | 50.98 | 53.86 | 107.27 | 224.61 |
| Non-current deferred tax liabilities | -0.28 | ||||
| Non-current liabilities total | -0.28 | ||||
| Current trade creditors | 682.43 | 165.77 | |||
| Short-term deferred tax liabilities | 12.92 | 30.03 | |||
| Other non-interest bearing current liabilities | 350.84 | 908.55 | |||
| Current liabilities total | 1 046.19 | 1 104.35 | |||
| Balance sheet total (liabilities) | 50.00 | 50.98 | 53.86 | 1 153.18 | 1 328.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.