Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 259.30 |
| External services | - 694.45 |
| Gross profit | -15.48 |
| EBIT | -15.48 |
| Pre-tax profit | -15.48 |
| Net earnings | -15.48 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 264.23 | |
| Short term receivables total | 264.23 | |
| Cash and bank deposits | 36.03 | 100.51 |
| Cash and cash equivalents | 36.03 | 100.51 |
| Balance sheet total (assets) | 300.26 | 100.51 |
Equity and liabilities (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -15.48 | |
| Profit of the financial year | -15.48 | |
| Shareholders equity total | 24.52 | 24.52 |
| Non-current liabilities total | ||
| Current owed to group member | 75.99 | |
| Other non-interest bearing current liabilities | 275.73 | |
| Current liabilities total | 275.73 | 75.99 |
| Balance sheet total (liabilities) | 300.26 | 100.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.