Horneby Erhverv ApS — Credit Rating and Financial Key Figures
CVR number: 39354330
Hornebyvej 65, 3100 Hornbæk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 22.54 | -21.00 | 2.97 | -35.30 |
EBIT | 22.54 | -21.00 | 2.97 | -35.30 |
Other financial expenses | -0.05 | |||
Pre-tax profit | 22.55 | -21.00 | 2.97 | -35.35 |
Income taxes | -4.96 | 3.96 | 7.77 | |
Net earnings | 17.59 | -21.00 | 6.93 | -27.59 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 91.88 | |||
Tangible assets total | 91.88 | |||
Investments total | ||||
Non-current other receivables | 91.88 | 91.88 | ||
Long term receivables total | 91.88 | 91.88 | ||
Inventories total | ||||
Current trade debtors | 5.63 | 2.63 | ||
Current amounts owed by group member comp. | 2.51 | 45.44 | ||
Current deferred tax assets | 3.96 | 7.77 | ||
Short term receivables total | 5.63 | 9.10 | 53.21 | |
Cash and bank deposits | 25.06 | 10.89 | 11.70 | 6.63 |
Cash and cash equivalents | 25.06 | 10.89 | 11.70 | 6.63 |
Balance sheet total (assets) | 116.94 | 108.39 | 112.67 | 59.84 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 0.01 | 0.01 | 40.00 | 40.00 |
Retained earnings | 17.59 | -3.40 | 3.53 | |
Profit of the financial year | 17.59 | -21.00 | 6.93 | -27.59 |
Shareholders equity total | 17.60 | -3.39 | 43.53 | 15.94 |
Non-current liabilities total | ||||
Current trade creditors | 16.41 | 17.06 | 17.06 | 4.00 |
Current owed to participating | 77.38 | |||
Current owed to group member | 39.90 | 39.90 | ||
Short-term deferred tax liabilities | 4.96 | |||
Other non-interest bearing current liabilities | 77.97 | 17.34 | 12.18 | |
Current liabilities total | 99.33 | 111.78 | 69.14 | 43.90 |
Balance sheet total (liabilities) | 116.94 | 108.39 | 112.67 | 59.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.