Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 568.32 |
| Total depreciation | - 152.90 |
| EBIT | - 721.22 |
| Pre-tax profit | - 721.22 |
| Income taxes | 223.73 |
| Net earnings | - 497.49 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Buildings | 601.96 |
| Tangible assets total | 601.96 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 300.00 |
| Current other receivables | 90.02 |
| Current deferred tax assets | 223.73 |
| Short term receivables total | 613.75 |
| Cash and bank deposits | 64.25 |
| Cash and cash equivalents | 64.25 |
| Balance sheet total (assets) | 1 279.96 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 400.00 |
| Profit of the financial year | - 497.49 |
| Shareholders equity total | -97.49 |
| Non-current liabilities total | |
| Current trade creditors | 90.86 |
| Current owed to participating | 1 286.59 |
| Current liabilities total | 1 377.45 |
| Balance sheet total (liabilities) | 1 279.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.