ENEBORG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29791619
Skodsborgparken 18, 2942 Skodsborg
hanne@eneborg.dk
tel: 31683051
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.52 | -1 180.04 | - 374.96 | - 255.51 | - 296.97 |
Employee benefit expenses | -12.78 | - 404.59 | - 445.29 | ||
Total depreciation | -19.13 | -19.38 | -19.11 | -23.91 | -23.91 |
EBIT | -24.65 | -1 199.43 | - 406.86 | - 684.02 | - 766.18 |
Other financial income | 126.63 | 6 135.14 | 13 009.67 | 7 677.82 | 16 759.49 |
Other financial expenses | -89.02 | -3 028.79 | - 641.42 | -1 094.65 | - 768.13 |
Reduction non-current investment assets | -1 729.89 | -52.62 | -54.22 | -51.15 | |
Income from other inv. held as non-curr. assets | 434.69 | ||||
Net income from associates (fin.) | 6 553.97 | 95 392.15 | -46.48 | 7.58 | |
Pre-tax profit | 4 837.04 | 97 246.46 | 11 860.70 | 5 855.58 | 15 659.88 |
Income taxes | 417.95 | -1 404.22 | -2 635.35 | -1 323.07 | -3 307.83 |
Net earnings | 5 254.99 | 95 842.24 | 9 225.35 | 4 532.51 | 12 352.04 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 055.82 | 2 036.44 | 2 017.33 | 1 998.21 | 1 979.10 |
Machinery and equipment | 14.40 | 9.60 | |||
Tangible assets total | 2 055.82 | 2 036.44 | 2 017.33 | 2 012.61 | 1 988.70 |
Holdings in group member companies | 14 177.76 | 5 587.31 | 6 230.19 | 6 230.19 | 6 230.19 |
Participating interests | 149.80 | ||||
Investments total | 14 327.56 | 5 587.31 | 6 230.19 | 6 230.19 | 6 230.19 |
Non-current loans receivable | 102.69 | 106 024.84 | 122 324.53 | 134 660.96 | 149 109.80 |
Long term receivables total | 102.69 | 106 024.84 | 122 324.53 | 134 660.96 | 149 109.80 |
Inventories total | |||||
Current amounts owed by group member comp. | 163.54 | 1 718.10 | |||
Current other receivables | 1 253.81 | 14.78 | 307.56 | 98.50 | |
Current deferred tax assets | 2 362.21 | 476.40 | |||
Short term receivables total | 3 779.56 | 14.78 | 307.56 | 2 293.01 | |
Cash and bank deposits | 14.75 | 8 180.68 | 3 778.26 | 2 874.34 | 3 942.06 |
Cash and cash equivalents | 14.75 | 8 180.68 | 3 778.26 | 2 874.34 | 3 942.06 |
Balance sheet total (assets) | 20 280.38 | 121 844.06 | 134 350.30 | 146 085.66 | 163 563.76 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 5 000.00 | |||
Other reserves | 3 482.09 | ||||
Retained earnings | 1 256.10 | 9 991.34 | 90 831.99 | 100 057.34 | 94 589.85 |
Profit of the financial year | 5 254.99 | 95 842.24 | 9 225.35 | 4 532.51 | 12 352.04 |
Shareholders equity total | 15 118.18 | 105 958.57 | 100 182.34 | 104 714.85 | 112 066.89 |
Non-current other liabilities | 36.98 | 15.00 | |||
Non-current liabilities total | 36.98 | 15.00 | |||
Current loans from credit institutions | 1 001.48 | 13 472.19 | 19 170.79 | 38 750.34 | 47 500.79 |
Current trade creditors | 32.50 | 106.18 | 149.88 | 157.26 | 150.63 |
Current owed to group member | 3 294.04 | 132.88 | |||
Short-term deferred tax liabilities | 707.49 | 1 454.58 | 43.28 | ||
Other non-interest bearing current liabilities | 834.18 | 1 466.74 | 13 392.73 | 2 382.95 | 3 830.45 |
Current liabilities total | 5 162.19 | 15 885.48 | 34 167.97 | 41 333.83 | 51 481.87 |
Balance sheet total (liabilities) | 20 280.38 | 121 844.06 | 134 350.30 | 146 085.66 | 163 563.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.