TK ESKILDSEN HOLDING ApS
CVR number: 33152922
Løkkevej 22, 5500 Middelfart
eskildsen.thomas@gmail.com
tel: 52370050
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 149.59 | 64.40 | 92.11 | 718.91 | 249.17 |
Employee benefit expenses | - 301.25 | - 277.36 | |||
EBIT | 149.59 | 64.40 | 92.11 | 417.67 | -28.19 |
Other financial expenses | -4.23 | -1.81 | -2.75 | -4.60 | -6.29 |
Pre-tax profit | 145.36 | 62.58 | 89.36 | 413.07 | -34.48 |
Income taxes | -32.27 | -13.79 | -19.78 | -91.55 | |
Net earnings | 113.09 | 48.79 | 69.58 | 321.52 | -34.48 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 29.64 | 34.61 | 59.65 | 3.42 | |
Current other receivables | 7.91 | 12.87 | |||
Current deferred tax assets | 10.00 | ||||
Short term receivables total | 29.64 | 34.61 | 59.65 | 11.33 | 22.87 |
Cash and bank deposits | 256.71 | 168.33 | 175.20 | 627.82 | 221.00 |
Cash and cash equivalents | 256.71 | 168.33 | 175.20 | 627.82 | 221.00 |
Balance sheet total (assets) | 286.35 | 202.94 | 234.85 | 639.15 | 243.87 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 150.81 | 150.81 | 150.81 | 150.81 | 150.81 |
Shares repurchased | 113.00 | ||||
Retained earnings | -29.58 | -16.49 | -67.70 | - 211.13 | 110.39 |
Profit of the financial year | 113.09 | 48.79 | 69.58 | 321.52 | -34.48 |
Shareholders equity total | 234.32 | 183.11 | 152.68 | 374.20 | 226.72 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 24.62 | 11.79 | 11.78 | 30.88 | |
Other non-interest bearing current liabilities | 27.41 | 8.04 | 70.38 | 234.07 | 17.16 |
Current liabilities total | 52.03 | 19.83 | 82.16 | 264.95 | 17.16 |
Balance sheet total (liabilities) | 286.35 | 202.94 | 234.85 | 639.15 | 243.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.