X-BILER ApS
CVR number: 26431700
C.F. Møllers Allé 30, 2300 København S
lhtn@hotmail.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.72 | -18.43 | -4.11 | -0.92 | -5.00 |
| EBIT | -6.72 | -18.43 | -4.11 | -0.92 | -5.00 |
| Other financial expenses | -0.03 | -0.03 | -1.78 | ||
| Pre-tax profit | -6.72 | -18.46 | -4.13 | -0.92 | -6.78 |
| Net earnings | -6.72 | -18.46 | -4.13 | -0.92 | -6.78 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 200.00 | 500.00 | |||
| Investments total | 200.00 | 500.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 93.50 | 198.37 | 503.36 | 269.65 | |
| Short term receivables total | 93.50 | 198.37 | 503.36 | 269.65 | |
| Cash and bank deposits | 400.64 | 6.70 | 4.09 | 7.83 | 270.71 |
| Cash and cash equivalents | 400.64 | 6.70 | 4.09 | 7.83 | 270.71 |
| Balance sheet total (assets) | 694.14 | 705.07 | 507.45 | 277.49 | 270.71 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 182.69 | 175.97 | 157.54 | 153.41 | 152.49 |
| Profit of the financial year | -6.72 | -18.46 | -4.13 | -0.92 | -6.78 |
| Shareholders equity total | 300.97 | 282.52 | 278.41 | 277.49 | 270.71 |
| Non-current liabilities total | |||||
| Current owed to participating | 224.62 | 229.05 | |||
| Other non-interest bearing current liabilities | 393.16 | 197.93 | |||
| Current liabilities total | 393.16 | 422.55 | 229.05 | ||
| Balance sheet total (liabilities) | 694.14 | 705.07 | 507.45 | 277.49 | 270.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.