OS Forsikringsagentur ApS
CVR number: 39783789
Hvidovrevej 268, 2650 Hvidovre
Omar-salih1995@hotmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 64.01 | 590.00 | 124.13 |
| Employee benefit expenses | - 368.00 | -72.73 | |
| EBIT | 64.01 | 222.00 | 51.40 |
| Other financial expenses | -0.70 | -1.00 | -3.34 |
| Pre-tax profit | 63.31 | 221.00 | 48.06 |
| Income taxes | -14.89 | -50.00 | - 132.81 |
| Net earnings | 48.42 | 171.00 | -84.75 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 291.52 | 372.00 | 234.53 |
| Cash and cash equivalents | 291.52 | 372.00 | 234.53 |
| Balance sheet total (assets) | 291.52 | 372.00 | 234.53 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | ||
| Other reserves | 40.00 | ||
| Retained earnings | -40.00 | 8.00 | 121.80 |
| Profit of the financial year | 48.42 | 171.00 | -84.75 |
| Shareholders equity total | 48.42 | 219.00 | 134.25 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 153.00 | 100.28 | |
| Other non-interest bearing current liabilities | 243.10 | ||
| Current liabilities total | 243.10 | 153.00 | 100.28 |
| Balance sheet total (liabilities) | 291.52 | 372.00 | 234.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.