Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -18.68 |
| EBIT | -18.68 |
| Other financial expenses | -1.49 |
| Pre-tax profit | -20.17 |
| Income taxes | 3.74 |
| Net earnings | -16.43 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 15.00 |
| Current deferred tax assets | 3.74 |
| Short term receivables total | 18.74 |
| Cash and bank deposits | 27.84 |
| Cash and cash equivalents | 27.84 |
| Balance sheet total (assets) | 46.58 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -16.43 |
| Shareholders equity total | 23.57 |
| Non-current liabilities total | |
| Current owed to participating | 15.51 |
| Other non-interest bearing current liabilities | 7.50 |
| Current liabilities total | 23.01 |
| Balance sheet total (liabilities) | 46.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.