USleep ApS
CVR number: 36984449
Agnetevej 19, 9000 Aalborg
b_blach@stofanet.dk
tel: 20120991
www.usleep.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 24.60 | 18.00 | 18.00 | 7.20 | 9.60 |
External services | -20.91 | -6.44 | -7.99 | -11.04 | -9.94 |
Gross profit | 3.69 | 11.56 | 10.01 | -3.84 | -0.34 |
EBIT | 3.69 | 11.56 | 10.01 | -3.84 | -0.34 |
Other financial expenses | -0.86 | ||||
Pre-tax profit | 3.69 | 11.56 | 10.01 | -3.84 | -1.20 |
Income taxes | -0.87 | -2.54 | -2.17 | 0.83 | 0.26 |
Net earnings | 2.82 | 9.02 | 7.84 | -3.01 | -0.93 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1.50 | ||||
Current deferred tax assets | 1.39 | 3.25 | |||
Short term receivables total | 2.89 | 3.25 | |||
Cash and bank deposits | 78.50 | 90.31 | 96.05 | 88.77 | 87.85 |
Cash and cash equivalents | 78.50 | 90.31 | 96.05 | 88.77 | 87.85 |
Balance sheet total (assets) | 78.50 | 90.31 | 96.05 | 91.66 | 91.10 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 24.86 | 27.68 | 36.84 | 36.84 | 41.66 |
Retained earnings | 7.83 | ||||
Profit of the financial year | 2.82 | 9.02 | 7.84 | -3.01 | -0.93 |
Shareholders equity total | 77.68 | 86.69 | 94.68 | 91.66 | 90.73 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 0.87 | 0.78 | |||
Other non-interest bearing current liabilities | -0.05 | 2.84 | 1.37 | 0.37 | |
Current liabilities total | 0.82 | 3.62 | 1.37 | 0.37 | |
Balance sheet total (liabilities) | 78.50 | 90.31 | 96.05 | 91.66 | 91.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.