Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -45.23 |
| Employee benefit expenses | -5.73 |
| EBIT | -50.97 |
| Other financial expenses | -0.15 |
| Pre-tax profit | -51.11 |
| Net earnings | -51.11 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 7.07 |
| Inventories total | 7.07 |
| Current other receivables | 1.09 |
| Short term receivables total | 1.09 |
| Cash and bank deposits | 9.20 |
| Cash and cash equivalents | 9.20 |
| Balance sheet total (assets) | 17.36 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -51.11 |
| Shareholders equity total | -11.11 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 28.47 |
| Current liabilities total | 28.47 |
| Balance sheet total (liabilities) | 17.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.