EVERGREEN 2006 ApS — Credit Rating and Financial Key Figures
CVR number: 29923299
Gl Ryvej 15 A, Jeksen 8362 Hørning
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28.35 | -6.25 | -6.25 | -3.25 | -1.25 |
EBIT | 28.35 | -6.25 | -6.25 | -3.25 | -1.25 |
Other financial income | 197.62 | 83.63 | 9.81 | 9.81 | 9.80 |
Other financial expenses | - 151.59 | -63.59 | -0.20 | -0.21 | -0.24 |
Pre-tax profit | 74.37 | 13.79 | 3.36 | 6.35 | 8.31 |
Income taxes | -8.75 | -3.04 | -0.74 | -1.40 | -1.83 |
Net earnings | 65.62 | 10.76 | 2.62 | 4.96 | 6.48 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 891.94 | 2 109.42 | 988.20 | 990.27 | 988.68 |
Current owed by particip. interest comp. | 176.12 | ||||
Current other receivables | 2 081.94 | 2 123.58 | |||
Short term receivables total | 4 150.00 | 4 233.00 | 988.20 | 990.27 | 988.68 |
Cash and bank deposits | 6.62 | 0.67 | 0.47 | 1.01 | 4.52 |
Cash and cash equivalents | 6.62 | 0.67 | 0.47 | 1.01 | 4.52 |
Balance sheet total (assets) | 4 156.62 | 4 233.66 | 988.67 | 991.28 | 993.19 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 770.67 | 836.30 | 847.06 | 849.68 | 854.63 |
Profit of the financial year | 65.62 | 10.76 | 2.62 | 4.96 | 6.48 |
Shareholders equity total | 961.29 | 972.06 | 974.68 | 979.63 | 986.12 |
Non-current liabilities total | |||||
Current trade creditors | 7.00 | 7.00 | 13.25 | 10.25 | 5.25 |
Current owed to participating | 119.28 | 121.32 | |||
Current owed to group member | 3 069.05 | 3 133.29 | 0.74 | 1.40 | 1.83 |
Current liabilities total | 3 195.32 | 3 261.61 | 13.99 | 11.65 | 7.08 |
Balance sheet total (liabilities) | 4 156.62 | 4 233.66 | 988.67 | 991.28 | 993.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.