Agenda Development ApS — Credit Rating and Financial Key Figures
CVR number: 37505056
Vesterbrogade 74, 1620 København V
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 950.40 | 1 951.32 | 2 176.45 | 1 974.39 | 2 000.24 |
EBIT | 1 950.40 | 1 951.32 | 2 176.45 | 1 974.39 | 2 000.24 |
Other financial income | 2.16 | ||||
Other financial expenses | -6.74 | -0.86 | -10.78 | -6.36 | -7.68 |
Pre-tax profit | 1 943.66 | 1 950.46 | 2 165.67 | 1 970.20 | 1 992.56 |
Income taxes | - 427.61 | - 429.10 | - 476.43 | - 433.42 | - 438.35 |
Net earnings | 1 516.06 | 1 521.36 | 1 689.24 | 1 536.77 | 1 554.21 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 625.00 | 208.33 | |||
Current amounts owed by group member comp. | 469.78 | ||||
Current deferred tax assets | 0.65 | ||||
Short term receivables total | 625.00 | 469.78 | 208.98 | ||
Cash and bank deposits | 285.93 | 724.97 | 1 658.36 | 1 341.03 | 220.30 |
Cash and cash equivalents | 285.93 | 724.97 | 1 658.36 | 1 341.03 | 220.30 |
Balance sheet total (assets) | 285.93 | 1 349.97 | 2 128.15 | 1 341.03 | 429.28 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 267.05 | 500.00 | |||
Retained earnings | -1 459.61 | - 943.55 | -1 689.24 | -1 500.00 | -1 463.23 |
Profit of the financial year | 1 516.06 | 1 521.36 | 1 689.24 | 1 536.77 | 1 554.21 |
Shareholders equity total | 136.45 | 657.81 | 1 347.05 | 616.77 | 170.98 |
Non-current liabilities total | |||||
Current owed to group member | 21.48 | 471.44 | 27.84 | ||
Short-term deferred tax liabilities | 476.43 | 433.42 | |||
Other non-interest bearing current liabilities | 128.00 | 220.72 | 304.67 | 263.00 | 258.30 |
Current liabilities total | 149.48 | 692.16 | 781.10 | 724.26 | 258.30 |
Balance sheet total (liabilities) | 285.93 | 1 349.97 | 2 128.15 | 1 341.03 | 429.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.