INSTITUTE FOR APPLIED KNOWLEDGE ApS — Credit Rating and Financial Key Figures
CVR number: 35682333
Forchhammersvej 22, 1920 Frederiksberg C
peter@petersteen.dk
tel: 23705885
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30.97 | -5.22 | 69.29 | -5.20 | 63.05 |
Employee benefit expenses | -34.39 | -91.63 | -1.80 | -65.45 | |
Total depreciation | -9.00 | ||||
EBIT | -12.41 | -5.22 | -22.34 | -7.00 | -2.40 |
Other financial expenses | -0.54 | -0.47 | -0.56 | -0.55 | -0.71 |
Net income from associates (fin.) | 4.83 | ||||
Pre-tax profit | -8.11 | -5.69 | -22.91 | -7.55 | -3.10 |
Net earnings | -8.11 | -5.69 | -22.91 | -7.55 | -3.10 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 4.34 | 8.26 | 9.00 | 9.49 | 54.17 |
Short term receivables total | 4.34 | 8.26 | 9.00 | 9.49 | 54.17 |
Cash and bank deposits | 114.31 | 110.64 | 80.16 | 73.92 | 89.14 |
Cash and cash equivalents | 114.31 | 110.64 | 80.16 | 73.92 | 89.14 |
Balance sheet total (assets) | 118.64 | 118.89 | 89.16 | 83.42 | 143.31 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 75.54 | 67.42 | 61.73 | 38.82 | 31.28 |
Profit of the financial year | -8.11 | -5.69 | -22.91 | -7.55 | -3.10 |
Shareholders equity total | 117.42 | 111.73 | 88.82 | 81.28 | 78.17 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 1.22 | 7.16 | 0.34 | 2.14 | 65.14 |
Current liabilities total | 1.22 | 7.16 | 0.34 | 2.14 | 65.14 |
Balance sheet total (liabilities) | 118.64 | 118.89 | 89.16 | 83.42 | 143.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.