Transportselskabet af november 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 37820253
Kertemindevej 9, 8940 Randers SV
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 013.76 | 7 821.74 | 6 590.97 | 7 669.65 | 8 824.23 |
Employee benefit expenses | -4 421.70 | -6 611.24 | -5 651.46 | -6 346.32 | -7 449.72 |
Total depreciation | - 582.44 | - 895.12 | -1 100.81 | -1 112.52 | - 968.26 |
EBIT | 1 009.63 | 315.38 | - 161.30 | 210.81 | 406.24 |
Other financial income | 1.49 | 0.48 | 1.36 | ||
Other financial expenses | - 133.35 | - 104.29 | - 156.96 | - 128.63 | - 140.24 |
Pre-tax profit | 876.28 | 212.57 | - 318.26 | 82.66 | 267.36 |
Income taxes | - 205.68 | -60.23 | 62.27 | -79.74 | -31.08 |
Net earnings | 670.60 | 152.34 | - 255.99 | 2.92 | 236.28 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 2 859.30 | 3 924.86 | 3 626.70 | 2 514.18 | 4 001.04 |
Tangible assets total | 2 859.30 | 3 924.86 | 3 626.70 | 2 514.18 | 4 001.04 |
Investments total | 27.50 | ||||
Non-current loans receivable | -27.50 | ||||
Non-current other receivables | 27.50 | 27.50 | 17.50 | 17.50 | 17.50 |
Long term receivables total | 27.50 | 17.50 | 17.50 | 17.50 | |
Finished products/goods | 29.76 | ||||
Inventories total | 29.76 | ||||
Current trade debtors | 2 103.76 | 2 178.85 | 2 537.11 | 2 543.65 | 3 116.22 |
Current owed by particip. interest comp. | 11.48 | 23.07 | |||
Prepayments and accrued income | 49.71 | 101.00 | 57.37 | 149.68 | 414.22 |
Current other receivables | 12.73 | 113.74 | 172.71 | ||
Current deferred tax assets | 6.62 | 3.64 | |||
Short term receivables total | 2 166.20 | 2 279.86 | 2 601.10 | 2 822.20 | 3 726.23 |
Cash and bank deposits | 331.11 | ||||
Cash and cash equivalents | 331.11 | ||||
Balance sheet total (assets) | 5 053.00 | 6 232.22 | 6 245.30 | 5 684.99 | 7 774.53 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 103.00 | ||||
Retained earnings | - 103.00 | 567.60 | 719.94 | 463.95 | 466.85 |
Profit of the financial year | 670.60 | 152.34 | - 255.99 | 2.92 | 236.28 |
Shareholders equity total | 720.60 | 769.94 | 513.95 | 516.87 | 753.13 |
Provisions | 109.03 | 141.72 | 79.45 | 110.83 | 141.91 |
Non-current loans from credit institutions | 1 791.74 | 2 456.42 | 2 160.07 | ||
Non-current leasing loans | 1 260.74 | 2 425.87 | |||
Non-current liabilities total | 1 791.74 | 2 456.42 | 2 160.07 | 1 260.74 | 2 425.87 |
Current loans from credit institutions | 1 717.94 | 1 498.48 | 2 187.22 | 899.33 | 1 712.19 |
Current trade creditors | 238.57 | 522.65 | 592.06 | 532.28 | 904.31 |
Short-term deferred tax liabilities | 96.65 | 124.19 | 32.36 | ||
Other non-interest bearing current liabilities | 378.47 | 718.81 | 712.55 | 2 364.94 | 1 804.77 |
Current liabilities total | 2 431.63 | 2 864.14 | 3 491.83 | 3 796.55 | 4 453.62 |
Balance sheet total (liabilities) | 5 053.00 | 6 232.22 | 6 245.30 | 5 684.99 | 7 774.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.