Købmandsgården i Hem ApS — Credit Rating and Financial Key Figures
CVR number: 41325178
Falkevej 12 A, Balling 7860 Spøttrup
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 533.24 | 1 292.33 |
| Employee benefit expenses | - 792.16 | -1 414.11 |
| Total depreciation | -26.11 | -41.67 |
| EBIT | - 285.03 | - 163.45 |
| Other financial income | 0.06 | 0.07 |
| Other financial expenses | -38.16 | -39.58 |
| Pre-tax profit | - 323.14 | - 202.96 |
| Income taxes | 68.09 | 44.55 |
| Net earnings | - 255.05 | - 158.41 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 138.89 | 97.22 |
| Tangible assets total | 138.89 | 97.22 |
| Investments total | 85.50 | 85.50 |
| Long term receivables total | ||
| Finished products/goods | 539.66 | 585.11 |
| Inventories total | 539.66 | 585.11 |
| Current trade debtors | 214.78 | 148.26 |
| Current amounts owed by group member comp. | 40.00 | 36.32 |
| Prepayments and accrued income | 4.14 | |
| Current other receivables | 93.14 | 38.49 |
| Current deferred tax assets | 90.09 | 37.05 |
| Short term receivables total | 442.15 | 260.12 |
| Cash and bank deposits | 129.92 | 131.44 |
| Cash and cash equivalents | 129.92 | 131.44 |
| Balance sheet total (assets) | 1 336.12 | 1 159.40 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 250.00 | -5.05 |
| Profit of the financial year | - 255.05 | - 158.41 |
| Shareholders equity total | 34.95 | - 123.46 |
| Provisions | 22.00 | 14.50 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 301.24 | 199.74 |
| Current trade creditors | 593.72 | 687.28 |
| Current owed to group member | 100.00 | |
| Other non-interest bearing current liabilities | 284.21 | 381.34 |
| Current liabilities total | 1 279.17 | 1 268.36 |
| Balance sheet total (liabilities) | 1 336.12 | 1 159.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.