Købmandsgården i Hem ApS — Credit Rating and Financial Key Figures
CVR number: 41325178
Falkevej 12 A, Balling 7860 Spøttrup
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 533.24 | 1 292.33 |
Employee benefit expenses | - 792.16 | -1 414.11 |
Total depreciation | -26.11 | -41.67 |
EBIT | - 285.03 | - 163.45 |
Other financial income | 0.06 | 0.07 |
Other financial expenses | -38.16 | -39.58 |
Pre-tax profit | - 323.14 | - 202.96 |
Income taxes | 68.09 | 44.55 |
Net earnings | - 255.05 | - 158.41 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 138.89 | 97.22 |
Tangible assets total | 138.89 | 97.22 |
Other receivables | 85.50 | 85.50 |
Investments total | 85.50 | 85.50 |
Long term receivables total | ||
Finished products/goods | 539.66 | 585.11 |
Inventories total | 539.66 | 585.11 |
Current trade debtors | 214.78 | 148.26 |
Current amounts owed by group member comp. | 40.00 | 36.32 |
Prepayments and accrued income | 4.14 | |
Current other receivables | 93.14 | 38.49 |
Current deferred tax assets | 90.09 | 37.05 |
Short term receivables total | 442.15 | 260.12 |
Cash and bank deposits | 129.92 | 131.44 |
Cash and cash equivalents | 129.92 | 131.44 |
Balance sheet total (assets) | 1 336.12 | 1 159.40 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 250.00 | -5.05 |
Profit of the financial year | - 255.05 | - 158.41 |
Shareholders equity total | 34.95 | - 123.46 |
Provisions | 22.00 | 14.50 |
Non-current liabilities total | ||
Current loans from credit institutions | 301.24 | 199.74 |
Current trade creditors | 593.72 | 687.28 |
Current owed to group member | 100.00 | |
Other non-interest bearing current liabilities | 284.21 | 381.34 |
Current liabilities total | 1 279.17 | 1 268.36 |
Balance sheet total (liabilities) | 1 336.12 | 1 159.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.