CM 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 40854827
Park Alle 382, 2625 Vallensbæk
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 7 520.95 | 7 182.39 |
| Employee benefit expenses | -3 709.03 | -5 632.17 |
| Total depreciation | -1 127.08 | - 428.19 |
| EBIT | 4 939.01 | 1 122.04 |
| Other financial income | 21.53 | 2 553.79 |
| Other financial expenses | - 268.06 | - 618.51 |
| Reduction non-current investment assets | -10 463.25 | |
| Pre-tax profit | 4 692.48 | -7 405.93 |
| Income taxes | -1 001.35 | - 505.15 |
| Net earnings | 3 691.13 | -7 911.08 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Development expenditure | 1 127.08 | 9 483.90 |
| Intangible assets total | 1 127.08 | 9 483.90 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 268.09 | 1 110.31 |
| Current amounts owed by group member comp. | 850.01 | |
| Current other receivables | 13 729.71 | 6 491.97 |
| Current deferred tax assets | 1 285.05 | 779.90 |
| Short term receivables total | 16 132.86 | 8 382.18 |
| Cash and bank deposits | 113.92 | 72.39 |
| Cash and cash equivalents | 113.92 | 72.39 |
| Balance sheet total (assets) | 17 373.87 | 17 938.46 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | 879.12 | 7 397.44 |
| Retained earnings | - 879.12 | -3 706.31 |
| Profit of the financial year | 3 691.13 | -7 911.08 |
| Shareholders equity total | 3 731.13 | -4 179.95 |
| Non-current owed to group member | 5 304.16 | 869.43 |
| Non-current liabilities total | 5 304.16 | 869.43 |
| Current trade creditors | 509.73 | 802.99 |
| Current owed to participating | 8.41 | |
| Current owed to group member | 10 981.25 | |
| Short-term deferred tax liabilities | 4 572.81 | |
| Other non-interest bearing current liabilities | 3 247.63 | 9 464.74 |
| Current liabilities total | 8 338.58 | 21 248.98 |
| Balance sheet total (liabilities) | 17 373.87 | 17 938.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.