02072020 ApS — Credit Rating and Financial Key Figures
CVR number: 41164018
Svanekevej 2, 7400 Herning
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 275.33 | 3 210.94 |
Employee benefit expenses | -2 463.15 | -2 558.57 |
Total depreciation | -38.05 | - 112.32 |
EBIT | - 225.87 | 540.05 |
Other financial income | 0.36 | 0.53 |
Other financial expenses | -47.19 | -47.12 |
Pre-tax profit | - 272.70 | 493.46 |
Income taxes | 58.77 | - 110.92 |
Net earnings | - 213.93 | 382.54 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 262.26 | 429.17 |
Tangible assets total | 262.26 | 429.17 |
Other receivables | 217.60 | 259.80 |
Investments total | 217.60 | 259.80 |
Long term receivables total | ||
Finished products/goods | 1 321.40 | 1 372.99 |
Inventories total | 1 321.40 | 1 372.99 |
Current trade debtors | 71.15 | 24.41 |
Prepayments and accrued income | 18.03 | 13.81 |
Current other receivables | 131.55 | 131.14 |
Current deferred tax assets | 66.92 | |
Short term receivables total | 287.64 | 169.35 |
Cash and bank deposits | 513.00 | 241.42 |
Cash and cash equivalents | 513.00 | 241.42 |
Balance sheet total (assets) | 2 601.90 | 2 472.73 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 213.93 | |
Profit of the financial year | - 213.93 | 382.54 |
Shareholders equity total | - 163.93 | 218.61 |
Provisions | 8.15 | 11.18 |
Non-current other liabilities | 207.11 | 136.03 |
Non-current liabilities total | 207.11 | 136.03 |
Current loans from credit institutions | 216.46 | |
Current trade creditors | 1 894.45 | 1 511.99 |
Short-term deferred tax liabilities | 40.97 | |
Other non-interest bearing current liabilities | 656.11 | 337.48 |
Current liabilities total | 2 550.57 | 2 106.91 |
Balance sheet total (liabilities) | 2 601.90 | 2 472.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.