FD Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 10768349
Fladbjerggårdvej 9, Ravnebjerg 5250 Odense SV
martin@basso-sander.dk
tel: 63172309
Income statement (kDKK)
2017 | 2018 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 380.00 | 1 519.00 | 2 310.00 | 1 677.43 |
Employee benefit expenses | - 217.00 | - 156.00 | - 102.00 | |
Other operating expenses | -51.00 | |||
Total depreciation | -96.00 | -91.00 | - 137.00 | |
Reduction in value of non-current assets | 1 730.00 | |||
EBIT | 1 067.00 | 1 221.00 | 2 071.00 | 3 407.43 |
Other financial income | 2.00 | |||
Other financial expenses | - 827.00 | - 789.00 | - 847.00 | - 353.30 |
Pre-tax profit | 242.00 | 432.00 | 1 224.00 | 3 054.12 |
Income taxes | -57.00 | - 110.00 | - 270.00 | - 673.00 |
Net earnings | 185.00 | 322.00 | 954.00 | 2 381.12 |
Assets (kDKK)
2017 | 2018 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 18 197.00 | |||
Buildings | 18 106.00 | 23 360.00 | 25 090.00 | |
Tangible assets total | 18 197.00 | 18 106.00 | 23 360.00 | 25 090.00 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 259.00 | 192.00 | 192.00 | 191.67 |
Current amounts owed by group member comp. | 44.00 | |||
Prepayments and accrued income | 141.00 | 97.00 | 27.00 | |
Short term receivables total | 444.00 | 289.00 | 219.00 | 191.67 |
Cash and bank deposits | 70.00 | 16.00 | 1 197.00 | 2 097.08 |
Cash and cash equivalents | 70.00 | 16.00 | 1 197.00 | 2 097.08 |
Balance sheet total (assets) | 18 711.00 | 18 411.00 | 24 776.00 | 27 378.75 |
Equity and liabilities (kDKK)
2017 | 2018 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | -3 501.00 | -3 317.00 | 1 209.00 | 2 162.76 |
Profit of the financial year | 185.00 | 322.00 | 954.00 | 2 381.12 |
Shareholders equity total | -2 316.00 | -1 995.00 | 3 163.00 | 5 543.88 |
Provisions | 491.00 | 601.00 | 2 057.00 | 2 730.00 |
Non-current loans from credit institutions | 13 191.00 | 13 209.00 | 10 621.00 | 10 100.07 |
Non-current liabilities total | 13 191.00 | 13 209.00 | 10 621.00 | 10 100.07 |
Current loans from credit institutions | 7 048.00 | 6 183.00 | 524.00 | 524.00 |
Current trade creditors | 27.00 | 34.00 | 25.00 | 15.00 |
Current owed to group member | 7 758.00 | 7 999.15 | ||
Other non-interest bearing current liabilities | 117.00 | 226.00 | 475.00 | 313.31 |
Accruals and deferred income | 153.00 | 153.00 | 153.00 | 153.33 |
Current liabilities total | 7 345.00 | 6 596.00 | 8 935.00 | 9 004.80 |
Balance sheet total (liabilities) | 18 711.00 | 18 411.00 | 24 776.00 | 27 378.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.