BOULEVARDENS FISKEHANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 73201810
Bellisvej 1, 5300 Kerteminde
sdrboulevardfisk@hotmail.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 597.29 | 470.18 | 606.92 | 574.04 | 294.80 |
| Employee benefit expenses | - 502.86 | - 491.77 | - 467.67 | - 501.62 | - 295.68 |
| Total depreciation | -0.83 | ||||
| EBIT | 94.43 | -21.59 | 139.25 | 71.58 | -0.88 |
| Other financial expenses | -0.02 | -0.28 | -2.17 | -5.09 | |
| Pre-tax profit | 94.42 | -21.59 | 138.97 | 69.42 | -5.97 |
| Income taxes | -20.77 | 4.75 | -30.56 | -15.26 | -0.49 |
| Net earnings | 73.64 | -16.84 | 108.41 | 54.15 | -6.46 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 49.17 | ||||
| Tangible assets total | 49.17 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.50 | 2.70 | 3.50 | 2.50 | |
| Inventories total | 2.50 | 2.70 | 3.50 | 2.50 | |
| Current trade debtors | -0.00 | 0.00 | |||
| Prepayments and accrued income | 35.64 | 21.54 | 13.50 | 5.61 | 0.00 |
| Current other receivables | 1.14 | ||||
| Current deferred tax assets | 16.59 | 21.34 | |||
| Short term receivables total | 52.23 | 42.88 | 13.50 | 5.61 | 1.14 |
| Cash and bank deposits | 397.72 | 399.34 | 609.84 | 619.82 | 556.91 |
| Cash and cash equivalents | 397.72 | 399.34 | 609.84 | 619.82 | 556.91 |
| Balance sheet total (assets) | 452.45 | 444.92 | 626.84 | 677.10 | 558.05 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 56.61 | 130.26 | 113.42 | 221.83 | 275.98 |
| Profit of the financial year | 73.64 | -16.84 | 108.41 | 54.15 | -6.46 |
| Shareholders equity total | 330.25 | 313.42 | 421.83 | 475.98 | 469.52 |
| Provisions | 2.97 | 3.80 | |||
| Non-current deferred tax liabilities | 14.43 | ||||
| Non-current liabilities total | 14.43 | ||||
| Current trade creditors | 19.27 | 38.95 | 44.64 | 35.29 | 34.94 |
| Short-term deferred tax liabilities | 6.25 | 6.25 | 18.72 | ||
| Other non-interest bearing current liabilities | 102.93 | 92.55 | 151.15 | 141.35 | 34.87 |
| Current liabilities total | 122.20 | 131.50 | 202.04 | 182.88 | 88.53 |
| Balance sheet total (liabilities) | 452.45 | 444.92 | 626.84 | 677.10 | 558.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.