SKM 24 ApS — Credit Rating and Financial Key Figures
CVR number: 11006795
Højen Kirkevej 75, 7100 Vejle
hj@ankersen.net
tel: 20907957
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20.30 | 6.64 | -20.00 | 5.00 | 5.00 |
| Employee benefit expenses | -4.40 | -4.01 | |||
| EBIT | 15.91 | 2.63 | -20.00 | 5.00 | 5.00 |
| Other financial income | 0.40 | ||||
| Other financial expenses | -0.18 | -0.00 | -0.02 | -0.42 | |
| Pre-tax profit | 15.73 | 3.03 | -20.00 | 4.98 | 4.58 |
| Income taxes | -0.90 | -0.66 | -10.45 | ||
| Net earnings | 14.84 | 2.37 | -30.45 | 4.98 | 4.58 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 |
| Long term receivables total | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 |
| Inventories total | |||||
| Current trade debtors | 62.50 | 5.00 | 5.00 | 10.00 | 15.00 |
| Current other receivables | 62.50 | 42.50 | |||
| Current deferred tax assets | 11.11 | 10.45 | |||
| Short term receivables total | 73.61 | 77.95 | 47.50 | 10.00 | 15.00 |
| Cash and bank deposits | 25.55 | 17.54 | 10.76 | 53.23 | 52.15 |
| Cash and cash equivalents | 25.55 | 17.54 | 10.76 | 53.23 | 52.15 |
| Balance sheet total (assets) | 145.16 | 141.48 | 104.26 | 109.23 | 113.15 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -8.34 | 6.50 | 8.87 | -21.58 | -16.60 |
| Profit of the financial year | 14.84 | 2.37 | -30.45 | 4.98 | 4.58 |
| Shareholders equity total | 131.50 | 133.87 | 103.42 | 108.40 | 112.98 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 13.66 | 7.62 | 0.84 | 0.84 | 0.18 |
| Current liabilities total | 13.66 | 7.62 | 0.84 | 0.84 | 0.18 |
| Balance sheet total (liabilities) | 145.16 | 141.48 | 104.26 | 109.23 | 113.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.