Vitaepet ApS
CVR number: 41422327
Skottenborg 12, 8800 Viborg
finnrosenkranz@icloud.com
tel: 24242434
Income statement (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 296.04 | |
| External services | - 226.22 | |
| Gross profit | 69.83 | |
| Social security expenses | -0.84 | |
| Employee benefit expenses | -31.55 | |
| Total depreciation | -47.00 | |
| EBIT | -8.73 | -24.66 |
| Other financial expenses | -0.00 | -0.13 |
| Pre-tax profit | -8.73 | -25.63 |
| Net earnings | -8.73 | -25.63 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 12.00 | |
| Inventories total | 12.00 | |
| Current other receivables | 25.09 | 0.00 |
| Short term receivables total | 25.09 | 0.00 |
| Cash and bank deposits | 46.43 | 5.63 |
| Cash and cash equivalents | 46.43 | 5.63 |
| Balance sheet total (assets) | 83.52 | 5.63 |
Equity and liabilities (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -8.73 | |
| Profit of the financial year | -8.73 | -25.63 |
| Shareholders equity total | 31.27 | 5.63 |
| Non-current liabilities total | ||
| Current trade creditors | 35.95 | |
| Other non-interest bearing current liabilities | 16.30 | |
| Current liabilities total | 52.25 | |
| Balance sheet total (liabilities) | 83.52 | 5.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.