AGENDA EJENDOMME P/S — Credit Rating and Financial Key Figures
CVR number: 35864296
Vesterbrogade 74, 1620 København V
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -85.45 | 11.43 | - 190.32 | 831.45 | -1 077.65 |
| Wages and salaries | -5 507.46 | -5 679.07 | -5 009.15 | - 213.60 | -3 400.00 |
| Social security expenses | -5 507.46 | -5 679.07 | -5 009.15 | - 213.60 | -3 400.00 |
| EBIT | -11 100.38 | -11 346.71 | - 190.32 | 404.24 | -7 877.65 |
| Other financial expenses | -4.41 | -7.82 | -0.51 | -3.12 | |
| Pre-tax profit | -85.45 | 7.02 | - 198.14 | 830.94 | -1 080.77 |
| Net earnings | -85.45 | 7.02 | - 198.14 | 830.94 | -1 080.77 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.25 | ||||
| Short term receivables total | 10.25 | ||||
| Cash and bank deposits | 1 247.72 | 867.09 | 507.61 | 1 525.59 | 27.68 |
| Cash and cash equivalents | 1 247.72 | 867.09 | 507.61 | 1 525.59 | 27.68 |
| Balance sheet total (assets) | 1 247.72 | 867.09 | 507.61 | 1 525.59 | 37.92 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Other restricted equity | - 375.00 | - 375.00 | - 375.00 | - 375.00 | - 375.00 |
| Retained earnings | 45.03 | -40.43 | -33.41 | - 231.55 | 599.40 |
| Profit of the financial year | -85.45 | 7.02 | - 198.14 | 830.94 | -1 080.77 |
| Shareholders equity total | 459.57 | 466.59 | 268.45 | 1 099.39 | 18.62 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 788.15 | 400.50 | 239.16 | 426.19 | 19.30 |
| Current liabilities total | 788.15 | 400.50 | 239.16 | 426.19 | 19.30 |
| Balance sheet total (liabilities) | 1 247.72 | 867.09 | 507.61 | 1 525.59 | 37.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.