XL-FORCE ApS — Credit Rating and Financial Key Figures
CVR number: 32318940
Skæring Hedevej 204, 8250 Egå
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 36.89 | -14.67 | 120.64 | 16.34 | -40.88 |
Total depreciation | -45.00 | -4.50 | -3.00 | -25.67 | |
EBIT | -8.11 | -19.17 | 117.64 | 16.34 | -66.55 |
Other financial income | 11.14 | ||||
Other financial expenses | -0.93 | -0.20 | |||
Pre-tax profit | 3.03 | -19.17 | 117.64 | 15.40 | -66.75 |
Income taxes | -21.58 | -4.27 | |||
Net earnings | 3.03 | -19.17 | 96.05 | 11.14 | -66.75 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 40.50 | 194.33 | |||
Tangible assets total | 40.50 | 194.33 | |||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 38.75 | 17.50 | |||
Current amounts owed by group member comp. | 78.42 | 45.73 | |||
Current other receivables | 44.60 | 60.13 | 43.64 | 43.64 | 43.64 |
Short term receivables total | 83.35 | 60.13 | 43.64 | 122.06 | 106.88 |
Cash and bank deposits | 183.67 | 147.22 | 322.46 | 43.77 | 16.43 |
Cash and cash equivalents | 183.67 | 147.22 | 322.46 | 43.77 | 16.43 |
Balance sheet total (assets) | 267.02 | 247.85 | 366.10 | 165.84 | 317.64 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 112.67 | - 109.64 | - 128.81 | -32.75 | -21.62 |
Profit of the financial year | 3.03 | -19.17 | 96.05 | 11.14 | -66.75 |
Shareholders equity total | 15.36 | -3.81 | 92.25 | 103.38 | 36.63 |
Non-current liabilities total | |||||
Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
Current owed to group member | 200.00 | 200.00 | 200.00 | 225.00 | |
Short-term deferred tax liabilities | 21.58 | 4.27 | |||
Other non-interest bearing current liabilities | 44.16 | 44.16 | 44.78 | 50.69 | 48.50 |
Current liabilities total | 251.66 | 251.66 | 273.86 | 62.45 | 281.00 |
Balance sheet total (liabilities) | 267.02 | 247.85 | 366.10 | 165.84 | 317.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.