ICG Learning P/S — Credit Rating and Financial Key Figures
CVR number: 39182114
Strandvejen 54, 2900 Hellerup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 5 293.28 | 6 028.06 | 5 628.23 | 304.87 |
Employee benefit expenses | -3 827.57 | -4 359.86 | -3 855.63 | - 311.00 |
Total depreciation | -98.02 | -98.02 | - 441.07 | |
EBIT | 1 367.69 | 1 570.19 | 1 331.53 | -6.14 |
Other financial expenses | -9.35 | -16.53 | -33.53 | -24.61 |
Pre-tax profit | 1 358.35 | 1 553.66 | 1 298.01 | -30.75 |
Net earnings | 1 358.35 | 1 553.66 | 1 298.01 | -30.75 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Goodwill | 539.09 | 441.07 | ||
Intangible assets total | 539.09 | 441.07 | ||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 903.38 | 1 591.08 | ||
Current amounts owed by group member comp. | 157.47 | 244.63 | 1 064.14 | 964.48 |
Short term receivables total | 1 060.84 | 1 835.71 | 1 064.14 | 964.48 |
Cash and bank deposits | 3 437.23 | 3 263.02 | 3 544.63 | 6.66 |
Cash and cash equivalents | 3 437.23 | 3 263.02 | 3 544.63 | 6.66 |
Balance sheet total (assets) | 5 037.15 | 5 539.80 | 4 608.78 | 971.13 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 343.00 | 1 550.00 | 1 300.00 | |
Retained earnings | -1 358.13 | -1 549.78 | -1 296.12 | 1.89 |
Profit of the financial year | 1 358.35 | 1 553.66 | 1 298.01 | -30.75 |
Shareholders equity total | 2 343.22 | 2 553.88 | 2 301.89 | 971.13 |
Non-current liabilities total | ||||
Advances received | 755.28 | 901.39 | 36.59 | |
Current trade creditors | 125.63 | 21.49 | 9.67 | |
Current owed to group member | 245.79 | |||
Other non-interest bearing current liabilities | 1 567.23 | 2 063.04 | 2 260.63 | |
Current liabilities total | 2 693.93 | 2 985.92 | 2 306.89 | |
Balance sheet total (liabilities) | 5 037.15 | 5 539.80 | 4 608.78 | 971.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.