Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -29.08 |
| Employee benefit expenses | -38.68 |
| Total depreciation | -2.13 |
| EBIT | -69.90 |
| Other financial expenses | -6.05 |
| Pre-tax profit | -75.95 |
| Net earnings | -75.95 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 10.00 |
| Short term receivables total | 10.00 |
| Cash and bank deposits | 5.48 |
| Cash and cash equivalents | 5.48 |
| Balance sheet total (assets) | 15.48 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -75.95 |
| Shareholders equity total | -35.95 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Other non-interest bearing current liabilities | 41.42 |
| Current liabilities total | 51.42 |
| Balance sheet total (liabilities) | 15.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.