HOFF & BERNING ApS — Credit Rating and Financial Key Figures
CVR number: 10131227
Stengade 65 B, 3000 Helsingør
info@matterhornadministration.dk
tel: 29107900
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 459.03 | 121.76 | 149.09 | 438.53 | 3 854.61 |
Total depreciation | -27.91 | -27.91 | -27.91 | -22.33 | |
EBIT | 431.12 | 93.85 | 121.19 | 416.20 | 3 854.61 |
Other financial income | 26.73 | ||||
Other financial expenses | - 340.95 | - 147.49 | - 225.64 | - 150.49 | - 108.77 |
Pre-tax profit | 90.17 | -53.64 | - 104.46 | 265.71 | 3 772.57 |
Income taxes | - 273.43 | ||||
Net earnings | 90.17 | -53.64 | - 104.46 | 265.71 | 3 499.14 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 706.92 | 2 679.02 | 2 651.11 | 2 125.33 | |
Tangible assets total | 2 706.92 | 2 679.02 | 2 651.11 | 2 125.33 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 5.10 | 5.75 | 6.08 | ||
Current other receivables | 83.68 | 36.79 | 75.98 | 71.17 | 2 967.88 |
Short term receivables total | 88.79 | 42.54 | 82.07 | 71.17 | 2 967.88 |
Cash and bank deposits | 2 576.08 | 2 530.03 | 1 385.43 | 576.13 | 1 679.34 |
Cash and cash equivalents | 2 576.08 | 2 530.03 | 1 385.43 | 576.13 | 1 679.34 |
Balance sheet total (assets) | 5 371.79 | 5 251.59 | 4 118.61 | 2 772.64 | 4 647.21 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -2 110.50 | -2 020.33 | -2 073.97 | -2 178.43 | -1 912.72 |
Profit of the financial year | 90.17 | -53.64 | - 104.46 | 265.71 | 3 499.14 |
Shareholders equity total | -1 895.33 | -1 948.97 | -2 053.43 | -1 787.72 | 1 711.43 |
Non-current other liabilities | 7 000.45 | 6 997.05 | 6 006.88 | 4 430.69 | 2 565.45 |
Non-current liabilities total | 7 000.45 | 6 997.05 | 6 006.88 | 4 430.69 | 2 565.45 |
Advances received | 43.87 | 43.87 | 43.87 | 35.25 | |
Short-term deferred tax liabilities | 273.43 | ||||
Other non-interest bearing current liabilities | 222.79 | 159.63 | 121.27 | 94.41 | 96.91 |
Current liabilities total | 266.67 | 203.50 | 165.15 | 129.66 | 370.34 |
Balance sheet total (liabilities) | 5 371.79 | 5 251.59 | 4 118.61 | 2 772.64 | 4 647.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.