Overcast ApS — Credit Rating and Financial Key Figures
CVR number: 39056569
Theklavej 5, 2400 København NV
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 267.26 | 237.84 | 11.83 |
Wages and salaries | -28.00 | ||
Social security expenses | -1.83 | ||
Employee benefit expenses | - 126.72 | - 234.76 | |
EBIT | 140.53 | 3.09 | -18.00 |
Other financial income | 0.09 | ||
Other financial expenses | -0.01 | -0.91 | |
Pre-tax profit | 140.52 | 2.17 | -17.91 |
Income taxes | -30.91 | -0.46 | |
Net earnings | 109.61 | 1.71 | -17.91 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 37.50 | 26.75 | |
Prepayments and accrued income | 1.97 | 1.97 | |
Short term receivables total | 37.50 | 28.72 | 1.97 |
Cash and bank deposits | 209.46 | 102.70 | 83.59 |
Cash and cash equivalents | 209.46 | 102.70 | 83.59 |
Balance sheet total (assets) | 246.96 | 131.42 | 85.56 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 0.10 | 40.00 | 40.00 |
Shares repurchased | 50.00 | ||
Other reserves | 39.90 | ||
Retained earnings | -89.90 | 19.71 | 21.43 |
Profit of the financial year | 109.61 | 1.71 | -17.91 |
Shareholders equity total | 109.71 | 61.42 | 43.52 |
Non-current liabilities total | |||
Current trade creditors | 5.50 | 5.50 | |
Current owed to participating | 0.34 | 0.55 | 0.55 |
Current owed to group member | 45.64 | 35.43 | |
Short-term deferred tax liabilities | 30.91 | 0.46 | |
Other non-interest bearing current liabilities | 100.49 | 17.85 | 6.06 |
Current liabilities total | 137.25 | 69.99 | 42.04 |
Balance sheet total (liabilities) | 246.96 | 131.42 | 85.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.