TANDLÆGE KAJ HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 14712348
Plutovej 12, 4040 Jyllinge
tel: 44841046
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.65 | -15.25 | -8.50 | -9.82 | -19.37 |
| EBIT | -16.65 | -15.25 | -8.50 | -9.82 | -19.37 |
| Other financial income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other financial expenses | -16.45 | -6.22 | -34.04 | -3.67 | -45.03 |
| Income from other inv. held as non-curr. assets | 27.24 | 28.73 | 19.39 | 43.35 | 10.86 |
| Pre-tax profit | -5.85 | 7.26 | -23.15 | 29.87 | -53.55 |
| Net earnings | -5.85 | 7.26 | -23.15 | 29.87 | -53.55 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 581.07 | 581.21 | 360.60 | 348.01 | 291.79 |
| Long term receivables total | 581.07 | 581.21 | 360.60 | 348.01 | 291.79 |
| Inventories total | |||||
| Current deferred tax assets | 4.82 | 4.17 | 1.32 | 0.99 | 2.74 |
| Short term receivables total | 4.82 | 4.17 | 1.32 | 0.99 | 2.74 |
| Cash and bank deposits | 102.31 | 4.28 | 93.09 | 25.77 | 2.69 |
| Cash and cash equivalents | 102.31 | 4.28 | 93.09 | 25.77 | 2.69 |
| Balance sheet total (assets) | 688.20 | 589.65 | 455.01 | 374.78 | 297.22 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 105.80 | 108.00 | 110.60 | 113.00 | |
| Retained earnings | 454.25 | 340.40 | 237.05 | 100.91 | 130.78 |
| Profit of the financial year | -5.85 | 7.26 | -23.15 | 29.87 | -53.55 |
| Shareholders equity total | 679.20 | 580.65 | 449.51 | 368.78 | 202.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 5.50 | 6.00 | 12.50 |
| Current owed to participating | 82.49 | ||||
| Current liabilities total | 9.00 | 9.00 | 5.50 | 6.00 | 94.99 |
| Balance sheet total (liabilities) | 688.20 | 589.65 | 455.01 | 374.78 | 297.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.