MOXSHOP ApS — Credit Rating and Financial Key Figures
CVR number: 32763723
Pilebroen 3, Allinge 3770 Allinge
tel: 21724560
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 212.00 | -67.00 | -26.00 | - 342.00 | -10.45 |
| Other operating expenses | -5.00 | ||||
| Total depreciation | -1.00 | ||||
| EBIT | - 213.00 | -72.00 | -26.00 | - 342.00 | -10.45 |
| Other financial expenses | -1.00 | 2.00 | -3.00 | -6.00 | -6.41 |
| Pre-tax profit | - 214.00 | -70.00 | -29.00 | - 348.00 | -16.86 |
| Net earnings | - 214.00 | -70.00 | -29.00 | - 348.00 | -16.86 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 347.00 | 317.00 | 321.00 | 34.00 | |
| Inventories total | 347.00 | 317.00 | 321.00 | 34.00 | |
| Current trade debtors | 23.00 | 4.00 | |||
| Prepayments and accrued income | 4.00 | ||||
| Current other receivables | 4.00 | 5.00 | 8.00 | 14.00 | 7.62 |
| Short term receivables total | 31.00 | 5.00 | 12.00 | 14.00 | 7.62 |
| Cash and bank deposits | 2.00 | 2.00 | 4.00 | ||
| Cash and cash equivalents | 2.00 | 2.00 | 4.00 | ||
| Balance sheet total (assets) | 380.00 | 324.00 | 337.00 | 48.00 | 7.62 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | - 808.00 | -1 022.00 | -1 092.00 | -1 120.00 | -1 468.62 |
| Profit of the financial year | - 214.00 | -70.00 | -29.00 | - 348.00 | -16.86 |
| Shareholders equity total | - 872.00 | - 942.00 | - 971.00 | -1 318.00 | -1 335.48 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 244.00 | 1 252.00 | 1 274.00 | 1 302.00 | 1 332.95 |
| Other non-interest bearing current liabilities | 8.00 | 14.00 | 34.00 | 64.00 | 10.15 |
| Current liabilities total | 1 252.00 | 1 266.00 | 1 308.00 | 1 366.00 | 1 343.10 |
| Balance sheet total (liabilities) | 380.00 | 324.00 | 337.00 | 48.00 | 7.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.