The Data Company ApS — Credit Rating and Financial Key Figures
CVR number: 39847604
Ny Banegårdsgade 48, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 006.57 | 600.46 | 312.92 |
Employee benefit expenses | - 466.69 | - 830.64 | - 956.30 |
Other operating expenses | -7.20 | ||
Total depreciation | -1.15 | -9.84 | -14.22 |
EBIT | 538.74 | - 247.23 | - 657.61 |
Other financial expenses | -5.24 | -10.52 | -8.94 |
Pre-tax profit | 533.49 | - 257.75 | - 666.55 |
Income taxes | - 120.45 | 55.90 | 146.13 |
Net earnings | 413.05 | - 201.85 | - 520.42 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Development expenditure | 39.50 | ||
Intangible assets total | 39.50 | ||
Buildings | 21.82 | 16.68 | |
Machinery and equipment | 18.26 | 9.86 | 5.32 |
Tangible assets total | 18.26 | 31.68 | 22.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 218.60 | 1 065.20 | 277.24 |
Current amounts owed by group member comp. | 349.26 | 655.40 | 152.95 |
Prepayments and accrued income | 10.19 | ||
Current other receivables | 92.43 | 57.04 | |
Current deferred tax assets | 51.90 | 164.47 | |
Short term receivables total | 660.28 | 1 839.73 | 594.66 |
Cash and bank deposits | 694.97 | 980.34 | |
Cash and cash equivalents | 694.97 | 980.34 | |
Balance sheet total (assets) | 1 373.52 | 2 851.76 | 656.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 83.33 | 83.33 | 83.33 |
Other reserves | 30.81 | ||
Retained earnings | 6.67 | 419.72 | 187.05 |
Profit of the financial year | 413.05 | - 201.85 | - 520.42 |
Shareholders equity total | 503.05 | 301.20 | - 219.22 |
Provisions | 4.00 | 10.10 | |
Non-current liabilities total | |||
Current loans from credit institutions | 23.95 | ||
Current trade creditors | 511.56 | 1 708.41 | 531.10 |
Current owed to group member | 25.03 | 171.37 | 180.86 |
Short-term deferred tax liabilities | 116.45 | ||
Other non-interest bearing current liabilities | 213.11 | 670.78 | 129.38 |
Accruals and deferred income | 0.32 | ||
Current liabilities total | 866.47 | 2 550.56 | 865.29 |
Balance sheet total (liabilities) | 1 373.52 | 2 851.76 | 656.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.