PARTNERSELSKABET KRISTRUP EJENDOMME — Credit Rating and Financial Key Figures
CVR number: 35026436
Christian X's Vej 56, 8260 Viby J
post@crescendo.dk
tel: 87334488
crescendo.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 859.40 | 1 883.54 | 1 839.99 | ||
| External services | - 361.05 | - 344.74 | - 218.12 | ||
| Gross profit | 1 525.79 | 1 539.01 | 1 498.36 | 1 538.80 | 1 621.87 |
| Employee benefit expenses | -13.00 | ||||
| Reduction in value of non-current assets | -5 000.00 | 2 000.00 | |||
| EBIT | 1 525.79 | 1 539.01 | -3 501.64 | 1 525.80 | 3 621.87 |
| Other financial income | 36.94 | 6.62 | |||
| Other financial expenses | - 434.44 | - 333.79 | - 511.70 | - 140.00 | - 136.93 |
| Pre-tax profit | 1 128.29 | 1 211.84 | -4 013.34 | 1 385.80 | 3 484.94 |
| Net earnings | 1 128.29 | 1 211.84 | -4 013.34 | 1 385.80 | 3 484.94 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25 000.00 | 25 000.00 | 20 000.00 | 20 000.00 | 22 000.00 |
| Tangible assets total | 25 000.00 | 25 000.00 | 20 000.00 | 20 000.00 | 22 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 5.61 | 5.72 | 5.84 | 6.49 | 6.49 |
| Current other receivables | 6.59 | 16.03 | |||
| Short term receivables total | 12.20 | 5.72 | 21.87 | 6.49 | 6.49 |
| Cash and bank deposits | 1 705.25 | 306.30 | 84.55 | 640.10 | 1 397.31 |
| Cash and cash equivalents | 1 705.25 | 306.30 | 84.55 | 640.10 | 1 397.31 |
| Balance sheet total (assets) | 26 717.45 | 25 312.02 | 20 106.42 | 20 646.59 | 23 403.80 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 5 900.00 | 5 900.00 | 5 900.00 | 5 900.00 | 5 900.00 |
| Shares repurchased | 107.00 | 125.00 | 131.00 | 160.00 | 180.00 |
| Retained earnings | 5 999.03 | 7 002.32 | 8 083.16 | 3 909.82 | 5 115.62 |
| Profit of the financial year | 1 128.29 | 1 211.84 | -4 013.34 | 1 385.80 | 3 484.94 |
| Shareholders equity total | 13 134.32 | 14 239.16 | 10 100.82 | 11 355.62 | 14 680.56 |
| Non-current loans from credit institutions | 12 038.67 | 9 475.91 | 8 755.51 | 8 237.25 | 7 560.40 |
| Non-current other liabilities | 49.89 | 49.89 | 49.89 | ||
| Non-current liabilities total | 12 038.67 | 9 475.91 | 8 805.40 | 8 287.14 | 7 610.29 |
| Current loans from credit institutions | 1 072.34 | 1 081.57 | 661.96 | 520.25 | 575.03 |
| Current trade creditors | 83.49 | 106.73 | 70.00 | 51.94 | 33.26 |
| Current owed to participating | 233.15 | 257.20 | 272.04 | ||
| Other non-interest bearing current liabilities | 388.63 | 408.64 | 191.63 | 174.43 | 189.65 |
| Accruals and deferred income | 43.46 | 42.96 | |||
| Current liabilities total | 1 544.46 | 1 596.94 | 1 200.20 | 1 003.83 | 1 112.95 |
| Balance sheet total (liabilities) | 26 717.45 | 25 312.02 | 20 106.42 | 20 646.59 | 23 403.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.